[SURIA] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
09-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 9.5%
YoY- 1023.04%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 72,561 80,291 40,016 42,775 9,280 1,812 2,125 80.02%
PBT 11,173 19,266 13,927 17,676 1,441 470 211 93.66%
Tax -1,052 35,363 -4,035 -1,180 0 -78 25 -
NP 10,121 54,629 9,892 16,496 1,441 392 236 86.98%
-
NP to SH 9,906 53,885 9,885 16,183 1,441 392 236 86.31%
-
Tax Rate 9.42% -183.55% 28.97% 6.68% 0.00% 16.60% -11.85% -
Total Cost 62,440 25,662 30,124 26,279 7,839 1,420 1,889 79.04%
-
Net Worth 617,002 495,787 412,443 385,053 348,606 317,464 32,603,399 -48.34%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 14,165 - 5,658 - - - -
Div Payout % - 26.29% - 34.97% - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 617,002 495,787 412,443 385,053 348,606 317,464 32,603,399 -48.34%
NOSH 283,028 566,614 568,103 565,839 576,400 559,999 590,000 -11.51%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 13.95% 68.04% 24.72% 38.56% 15.53% 21.63% 11.11% -
ROE 1.61% 10.87% 2.40% 4.20% 0.41% 0.12% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 25.64 14.17 7.04 7.56 1.61 0.32 0.36 103.46%
EPS 3.50 9.51 1.74 2.86 0.25 0.07 0.04 110.55%
DPS 0.00 2.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.18 0.875 0.726 0.6805 0.6048 0.5669 55.26 -41.62%
Adjusted Per Share Value based on latest NOSH - 565,839
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 20.98 23.22 11.57 12.37 2.68 0.52 0.61 80.23%
EPS 2.86 15.58 2.86 4.68 0.42 0.11 0.07 85.48%
DPS 0.00 4.10 0.00 1.64 0.00 0.00 0.00 -
NAPS 1.784 1.4336 1.1926 1.1134 1.008 0.9179 94.2717 -48.34%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.22 2.00 0.99 0.95 1.31 1.01 1.26 -
P/RPS 8.66 14.11 14.05 12.57 81.37 312.14 349.84 -45.98%
P/EPS 63.43 21.03 56.90 33.22 524.00 1,442.86 3,150.00 -47.80%
EY 1.58 4.76 1.76 3.01 0.19 0.07 0.03 93.49%
DY 0.00 1.25 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 1.02 2.29 1.36 1.40 2.17 1.78 0.02 92.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 17/08/07 05/09/06 09/08/05 30/08/04 29/08/03 29/08/02 -
Price 1.87 2.36 0.88 1.09 1.14 1.24 1.19 -
P/RPS 7.29 16.65 12.49 14.42 70.81 383.22 330.40 -47.00%
P/EPS 53.43 24.82 50.57 38.11 456.00 1,771.43 2,975.00 -48.79%
EY 1.87 4.03 1.98 2.62 0.22 0.06 0.03 98.99%
DY 0.00 1.06 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 0.86 2.70 1.21 1.60 1.88 2.19 0.02 87.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment