[SURIA] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 3893.82%
YoY- 741.3%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 43,387 22,337 98 255 64 53,689 56,181 0.27%
PBT 10,947 974 21,985 8,065 1,071 59,109 197,653 3.12%
Tax -9,351 -642 210 -956 -226 -209 -5 -7.69%
NP 1,596 332 22,195 7,109 845 58,900 197,648 5.25%
-
NP to SH 1,596 332 22,195 7,109 845 58,900 197,648 5.25%
-
Tax Rate 85.42% 65.91% -0.96% 11.85% 21.10% 0.35% 0.00% -
Total Cost 41,791 22,005 -22,097 -6,854 -781 -5,211 -141,467 -
-
Net Worth 395,465 358,538 342,663 320,864 329,061 34,155,196 26,400,126 4.56%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 395,465 358,538 342,663 320,864 329,061 34,155,196 26,400,126 4.56%
NOSH 569,999 565,339 566,198 567,500 596,666 566,891 56,470,858 5.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.68% 1.49% 22,647.96% 2,787.84% 1,320.31% 109.71% 351.81% -
ROE 0.40% 0.09% 6.48% 2.22% 0.26% 0.17% 0.75% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.61 3.95 0.02 0.04 0.01 9.47 0.10 -4.50%
EPS 0.28 0.06 3.92 1.25 0.15 10.39 0.35 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6938 0.6342 0.6052 0.5654 0.5515 60.25 0.4675 -0.41%
Adjusted Per Share Value based on latest NOSH - 567,500
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.55 6.46 0.03 0.07 0.02 15.52 16.24 0.27%
EPS 0.46 0.10 6.42 2.06 0.24 17.03 57.15 5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1435 1.0367 0.9908 0.9278 0.9515 98.7586 76.3351 4.56%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.00 1.09 1.27 0.84 1.47 0.92 0.00 -
P/RPS 13.14 27.59 7,337.48 1,869.41 13,704.69 9.71 0.00 -100.00%
P/EPS 357.14 1,856.09 32.40 67.06 1,037.99 8.85 0.00 -100.00%
EY 0.28 0.05 3.09 1.49 0.10 11.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.72 2.10 1.49 2.67 0.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/06 25/02/05 27/02/04 28/03/03 28/02/02 28/02/01 12/04/00 -
Price 1.06 1.06 1.39 0.84 1.36 0.85 2.90 -
P/RPS 13.93 26.83 8,030.78 1,869.41 12,679.17 8.97 2,914.96 5.84%
P/EPS 378.57 1,805.00 35.46 67.06 960.32 8.18 828.57 0.83%
EY 0.26 0.06 2.82 1.49 0.10 12.22 0.12 -0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.67 2.30 1.49 2.47 0.01 6.20 1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment