[SURIA] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -81.73%
YoY- -97.68%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 73,215 68,500 65,550 64,364 87,276 67,659 43,387 9.10%
PBT 18,618 18,582 21,164 4,331 14,606 22,696 10,947 9.25%
Tax -5,977 -18,920 -2,040 -1,889 101,627 -7,886 -9,351 -7.18%
NP 12,641 -338 19,124 2,442 116,233 14,810 1,596 41.16%
-
NP to SH 12,706 -702 18,960 2,683 115,622 14,764 1,596 41.28%
-
Tax Rate 32.10% 101.82% 9.64% 43.62% -695.79% 34.75% 85.42% -
Total Cost 60,574 68,838 46,426 61,922 -28,957 52,849 41,791 6.37%
-
Net Worth 767,379 729,393 679,899 631,888 628,965 437,206 395,465 11.67%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 8,508 5,725 5,670 8,472 33,998 14,141 - -
Div Payout % 66.96% 0.00% 29.91% 315.79% 29.40% 95.79% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 767,379 729,393 679,899 631,888 628,965 437,206 395,465 11.67%
NOSH 283,616 286,250 283,527 282,421 283,317 565,670 569,999 -10.97%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 17.27% -0.49% 29.17% 3.79% 133.18% 21.89% 3.68% -
ROE 1.66% -0.10% 2.79% 0.42% 18.38% 3.38% 0.40% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.81 23.93 23.12 22.79 30.80 11.96 7.61 22.56%
EPS 4.48 -0.25 6.69 0.95 40.81 2.61 0.28 58.70%
DPS 3.00 2.00 2.00 3.00 12.00 2.50 0.00 -
NAPS 2.7057 2.5481 2.398 2.2374 2.22 0.7729 0.6938 25.44%
Adjusted Per Share Value based on latest NOSH - 282,421
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 21.17 19.81 18.95 18.61 25.24 19.56 12.55 9.10%
EPS 3.67 -0.20 5.48 0.78 33.43 4.27 0.46 41.33%
DPS 2.46 1.66 1.64 2.45 9.83 4.09 0.00 -
NAPS 2.2189 2.109 1.9659 1.8271 1.8186 1.2642 1.1435 11.67%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.58 1.90 1.43 0.83 3.40 0.93 1.00 -
P/RPS 6.12 7.94 6.19 3.64 11.04 7.78 13.14 -11.95%
P/EPS 35.27 -774.75 21.38 87.37 8.33 35.63 357.14 -32.00%
EY 2.84 -0.13 4.68 1.14 12.00 2.81 0.28 47.10%
DY 1.90 1.05 1.40 3.61 3.53 2.69 0.00 -
P/NAPS 0.58 0.75 0.60 0.37 1.53 1.20 1.44 -14.05%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 19/02/10 23/02/09 26/02/08 05/03/07 24/02/06 -
Price 1.80 2.05 1.43 0.76 2.56 1.34 1.06 -
P/RPS 6.97 8.57 6.19 3.33 8.31 11.20 13.93 -10.89%
P/EPS 40.18 -835.92 21.38 80.00 6.27 51.34 378.57 -31.17%
EY 2.49 -0.12 4.68 1.25 15.94 1.95 0.26 45.70%
DY 1.67 0.98 1.40 3.95 4.69 1.87 0.00 -
P/NAPS 0.67 0.80 0.60 0.34 1.15 1.73 1.53 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment