[SURIA] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -81.73%
YoY- -97.68%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 64,730 60,959 53,558 64,364 79,778 72,561 68,695 -3.88%
PBT 17,267 12,562 8,911 4,331 14,829 11,173 11,191 33.49%
Tax -637 -199 -310 -1,889 277 -1,052 -965 -24.16%
NP 16,630 12,363 8,601 2,442 15,106 10,121 10,226 38.24%
-
NP to SH 16,405 12,292 8,469 2,683 14,688 9,906 10,145 37.72%
-
Tax Rate 3.69% 1.58% 3.48% 43.62% -1.87% 9.42% 8.62% -
Total Cost 48,100 48,596 44,957 61,922 64,672 62,440 58,469 -12.19%
-
Net Worth 664,728 648,077 642,199 631,888 631,725 617,002 637,604 2.81%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 8,472 - - - -
Div Payout % - - - 315.79% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 664,728 648,077 642,199 631,888 631,725 617,002 637,604 2.81%
NOSH 283,333 283,225 283,244 282,421 283,552 283,028 283,379 -0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 25.69% 20.28% 16.06% 3.79% 18.94% 13.95% 14.89% -
ROE 2.47% 1.90% 1.32% 0.42% 2.33% 1.61% 1.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 22.85 21.52 18.91 22.79 28.14 25.64 24.24 -3.85%
EPS 5.79 4.34 2.99 0.95 5.18 3.50 3.58 37.74%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.3461 2.2882 2.2673 2.2374 2.2279 2.18 2.25 2.82%
Adjusted Per Share Value based on latest NOSH - 282,421
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.72 17.63 15.49 18.61 23.07 20.98 19.86 -3.86%
EPS 4.74 3.55 2.45 0.78 4.25 2.86 2.93 37.76%
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 1.9222 1.874 1.857 1.8272 1.8267 1.7842 1.8437 2.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.26 1.19 0.74 0.83 1.44 2.22 2.46 -
P/RPS 5.52 5.53 3.91 3.64 5.12 8.66 10.15 -33.34%
P/EPS 21.76 27.42 24.75 87.37 27.80 63.43 68.72 -53.51%
EY 4.60 3.65 4.04 1.14 3.60 1.58 1.46 114.76%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.33 0.37 0.65 1.02 1.09 -37.36%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 17/08/09 08/05/09 23/02/09 24/11/08 26/08/08 20/05/08 -
Price 1.43 1.23 1.29 0.76 0.88 1.87 2.56 -
P/RPS 6.26 5.71 6.82 3.33 3.13 7.29 10.56 -29.40%
P/EPS 24.70 28.34 43.14 80.00 16.99 53.43 71.51 -50.73%
EY 4.05 3.53 2.32 1.25 5.89 1.87 1.40 102.89%
DY 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.57 0.34 0.39 0.86 1.14 -34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment