[AEON] YoY Quarter Result on 31-Aug-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-1999
Quarter
31-Aug-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 279,452 214,683 171,746 0 -100.00%
PBT 13,700 8,852 7,106 0 -100.00%
Tax -5,072 -3,376 -2,688 0 -100.00%
NP 8,628 5,476 4,418 0 -100.00%
-
NP to SH 8,628 5,476 4,418 0 -100.00%
-
Tax Rate 37.02% 38.14% 37.83% - -
Total Cost 270,824 209,207 167,328 0 -100.00%
-
Net Worth 386,197 272,044 246,354 0 -100.00%
Dividend
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 386,197 272,044 246,354 0 -100.00%
NOSH 87,772 58,504 58,516 0 -100.00%
Ratio Analysis
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 3.09% 2.55% 2.57% 0.00% -
ROE 2.23% 2.01% 1.79% 0.00% -
Per Share
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 318.38 366.95 293.50 0.00 -100.00%
EPS 9.83 9.36 7.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.65 4.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 19.90 15.29 12.23 0.00 -100.00%
EPS 0.61 0.39 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.1938 0.1755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/01 30/08/00 - - -
Price 1.15 1.88 0.00 0.00 -
P/RPS 0.36 0.51 0.00 0.00 -100.00%
P/EPS 11.70 20.09 0.00 0.00 -100.00%
EY 8.55 4.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 26/10/01 25/10/00 22/10/99 - -
Price 1.11 1.85 0.00 0.00 -
P/RPS 0.35 0.50 0.00 0.00 -100.00%
P/EPS 11.29 19.76 0.00 0.00 -100.00%
EY 8.86 5.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment