[PNEPCB] YoY Quarter Result on 30-Jun-2003 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -74.43%
YoY- -109.21%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 18,733 18,124 21,902 19,596 17,378 25,102 34,963 -9.87%
PBT -586 13 -233 -4,389 -2,535 603 4,421 -
Tax 0 0 0 -17 2,535 -411 -657 -
NP -586 13 -233 -4,406 0 192 3,764 -
-
NP to SH -586 13 -233 -4,406 -2,106 192 3,764 -
-
Tax Rate - 0.00% - - - 68.16% 14.86% -
Total Cost 19,319 18,111 22,135 24,002 17,378 24,910 31,199 -7.67%
-
Net Worth 68,766 72,150 79,220 82,102 97,402 116,524 119,107 -8.74%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - 5,156 -
Div Payout % - - - - - - 136.99% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,766 72,150 79,220 82,102 97,402 116,524 119,107 -8.74%
NOSH 65,842 65,000 66,571 65,761 65,812 66,206 51,561 4.15%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -3.13% 0.07% -1.06% -22.48% 0.00% 0.76% 10.77% -
ROE -0.85% 0.02% -0.29% -5.37% -2.16% 0.16% 3.16% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 28.45 27.88 32.90 29.80 26.41 37.91 67.81 -13.47%
EPS -0.89 0.02 -0.35 -6.70 -3.20 0.29 7.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.0444 1.11 1.19 1.2485 1.48 1.76 2.31 -12.38%
Adjusted Per Share Value based on latest NOSH - 65,761
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.34 3.23 3.91 3.50 3.10 4.48 6.24 -9.88%
EPS -0.10 0.00 -0.04 -0.79 -0.38 0.03 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
NAPS 0.1227 0.1287 0.1413 0.1465 0.1738 0.2079 0.2125 -8.74%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.40 0.50 0.70 1.30 2.30 2.30 5.60 -
P/RPS 1.41 1.79 2.13 4.36 8.71 6.07 8.26 -25.50%
P/EPS -44.94 2,500.00 -200.00 -19.40 -71.88 793.10 76.71 -
EY -2.23 0.04 -0.50 -5.15 -1.39 0.13 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.38 0.45 0.59 1.04 1.55 1.31 2.42 -26.53%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 23/08/06 17/08/05 25/08/04 21/08/03 27/08/02 29/08/01 29/08/00 -
Price 0.47 0.47 0.65 1.41 1.99 3.10 5.75 -
P/RPS 1.65 1.69 1.98 4.73 7.54 8.18 8.48 -23.86%
P/EPS -52.81 2,350.00 -185.71 -21.04 -62.19 1,068.97 78.77 -
EY -1.89 0.04 -0.54 -4.75 -1.61 0.09 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
P/NAPS 0.45 0.42 0.55 1.13 1.34 1.76 2.49 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment