[OSKPROP] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -73.47%
YoY- -67.96%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 24,186 11,945 25,805 5,645 2,093 4,778 5,714 -1.52%
PBT 3,897 3,741 484 684 1,147 819 7,993 0.76%
Tax 528 -1,240 171 -502 -579 -262 -961 -
NP 4,425 2,501 655 182 568 557 7,032 0.49%
-
NP to SH 4,425 2,501 655 182 568 557 7,032 0.49%
-
Tax Rate -13.55% 33.15% -35.33% 73.39% 50.48% 31.99% 12.02% -
Total Cost 19,761 9,444 25,150 5,463 1,525 4,221 -1,318 -
-
Net Worth 227,742 218,087 203,446 157,733 210,259 216,832 197,900 -0.14%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,994 2,501 4,962 2,527 14,947 - 5,022 0.00%
Div Payout % 112.87% 100.00% 757.58% 1,388.89% 2,631.58% - 71.43% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 227,742 218,087 203,446 157,733 210,259 216,832 197,900 -0.14%
NOSH 99,887 100,040 99,242 101,111 99,649 99,464 100,457 0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 18.30% 20.94% 2.54% 3.22% 27.14% 11.66% 123.07% -
ROE 1.94% 1.15% 0.32% 0.12% 0.27% 0.26% 3.55% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.21 11.94 26.00 5.58 2.10 4.80 5.69 -1.52%
EPS 4.43 2.50 0.66 0.18 0.57 0.56 7.00 0.48%
DPS 5.00 2.50 5.00 2.50 15.00 0.00 5.00 0.00%
NAPS 2.28 2.18 2.05 1.56 2.11 2.18 1.97 -0.15%
Adjusted Per Share Value based on latest NOSH - 101,111
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.31 3.61 7.80 1.71 0.63 1.44 1.73 -1.52%
EPS 1.34 0.76 0.20 0.06 0.17 0.17 2.13 0.49%
DPS 1.51 0.76 1.50 0.76 4.52 0.00 1.52 0.00%
NAPS 0.6883 0.6591 0.6148 0.4767 0.6354 0.6553 0.5981 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 21/12/00 - -
Price 1.35 1.08 1.00 0.87 3.26 3.26 0.00 -
P/RPS 5.58 9.05 3.85 0.00 155.21 67.86 0.00 -100.00%
P/EPS 30.47 43.20 151.52 -237.75 571.93 582.14 0.00 -100.00%
EY 3.28 2.31 0.66 -0.42 0.17 0.17 0.00 -100.00%
DY 3.70 2.31 5.00 2.87 4.60 0.00 0.00 -100.00%
P/NAPS 0.59 0.50 0.49 0.44 1.55 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/06 17/02/05 13/02/04 27/02/03 - 27/02/01 25/02/00 -
Price 1.37 1.05 0.94 0.73 0.00 3.26 4.72 -
P/RPS 5.66 8.79 3.62 0.00 0.00 67.86 82.98 2.89%
P/EPS 30.93 42.00 142.42 -199.49 0.00 582.14 67.43 0.83%
EY 3.23 2.38 0.70 -0.50 0.00 0.17 1.48 -0.82%
DY 3.65 2.38 5.32 3.42 0.00 0.00 1.06 -1.30%
P/NAPS 0.60 0.48 0.46 0.37 0.00 1.50 2.40 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment