[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 89.13%
YoY- -58.94%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 225,641 141,847 69,269 283,813 210,520 131,037 62,721 134.96%
PBT 22,729 13,423 6,098 34,134 19,607 10,753 4,670 187.47%
Tax -6,888 -4,221 -2,003 -8,856 -5,932 -3,224 -1,575 167.66%
NP 15,841 9,202 4,095 25,278 13,675 7,529 3,095 197.28%
-
NP to SH 14,373 7,994 3,600 23,217 12,276 6,315 2,566 215.73%
-
Tax Rate 30.30% 31.45% 32.85% 25.94% 30.25% 29.98% 33.73% -
Total Cost 209,800 132,645 65,174 258,535 196,845 123,508 59,626 131.51%
-
Net Worth 429,738 456,949 433,043 416,246 400,745 355,605 369,286 10.64%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 7,614 - - - -
Div Payout % - - - 32.80% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 429,738 456,949 433,043 416,246 400,745 355,605 369,286 10.64%
NOSH 530,022 530,022 521,739 507,618 507,272 147,554 135,767 148.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.02% 6.49% 5.91% 8.91% 6.50% 5.75% 4.93% -
ROE 3.34% 1.75% 0.83% 5.58% 3.06% 1.78% 0.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 44.11 26.08 13.28 55.91 41.50 88.81 46.20 -3.04%
EPS 2.81 1.55 0.69 4.57 2.42 4.45 1.89 30.29%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.83 0.82 0.79 2.41 2.72 -54.34%
Adjusted Per Share Value based on latest NOSH - 507,618
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.56 26.75 13.06 53.53 39.70 24.71 11.83 134.97%
EPS 2.71 1.51 0.68 4.38 2.32 1.19 0.48 217.40%
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 0.8105 0.8618 0.8167 0.785 0.7558 0.6707 0.6965 10.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.545 0.58 0.555 0.58 0.58 2.05 1.70 -
P/RPS 1.24 2.22 4.18 1.04 1.40 2.31 3.68 -51.60%
P/EPS 19.40 39.47 80.43 12.68 23.97 47.90 89.95 -64.06%
EY 5.15 2.53 1.24 7.89 4.17 2.09 1.11 178.43%
DY 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.67 0.71 0.73 0.85 0.63 2.10%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 23/02/16 -
Price 0.515 0.565 0.60 0.565 0.58 0.60 2.41 -
P/RPS 1.17 2.17 4.52 1.01 1.40 0.68 5.22 -63.13%
P/EPS 18.33 38.45 86.96 12.35 23.97 14.02 127.51 -72.59%
EY 5.46 2.60 1.15 8.10 4.17 7.13 0.78 266.36%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.72 0.69 0.73 0.25 0.89 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment