[RKI] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 18.13%
YoY- -31.2%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 158,855 174,715 183,997 175,558 179,549 142,759 124,417 4.15%
PBT -2,347 -8,720 14,566 19,205 19,245 10,283 9,352 -
Tax -6,314 -4,630 -10,106 -9,398 -4,970 -1,652 -1,122 33.35%
NP -8,661 -13,350 4,460 9,807 14,275 8,631 8,230 -
-
NP to SH -8,661 -13,350 4,460 9,807 14,254 8,681 5,949 -
-
Tax Rate - - 69.38% 48.94% 25.82% 16.07% 12.00% -
Total Cost 167,516 188,065 179,537 165,751 165,274 134,128 116,187 6.28%
-
Net Worth 564,191 545,334 553,110 485,065 408,271 308,147 232,325 15.92%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,908 5,832 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 564,191 545,334 553,110 485,065 408,271 308,147 232,325 15.92%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -5.45% -7.64% 2.42% 5.59% 7.95% 6.05% 6.61% -
ROE -1.54% -2.45% 0.81% 2.02% 3.49% 2.82% 2.56% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 163.87 179.73 189.28 180.60 184.71 146.86 127.99 4.20%
EPS -8.93 -13.37 4.59 10.09 14.66 8.93 6.12 -
DPS 3.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.61 5.69 4.99 4.20 3.17 2.39 15.98%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 81.54 89.68 94.44 90.11 92.16 73.27 63.86 4.15%
EPS -4.45 -6.85 2.29 5.03 7.32 4.46 3.05 -
DPS 1.49 2.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8958 2.799 2.839 2.4897 2.0955 1.5816 1.1925 15.92%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 3.72 3.44 5.20 5.28 5.85 2.89 0.95 -
P/RPS 2.27 1.91 2.75 2.92 3.17 1.97 0.74 20.53%
P/EPS -41.64 -25.05 113.34 52.34 39.90 32.36 15.52 -
EY -2.40 -3.99 0.88 1.91 2.51 3.09 6.44 -
DY 0.81 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.91 1.06 1.39 0.91 0.40 8.14%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 29/08/17 29/08/16 27/08/15 28/08/14 29/08/13 -
Price 3.40 3.65 5.20 5.10 7.45 3.60 0.98 -
P/RPS 2.07 2.03 2.75 2.82 4.03 2.45 0.77 17.90%
P/EPS -38.06 -26.58 113.34 50.55 50.81 40.31 16.01 -
EY -2.63 -3.76 0.88 1.98 1.97 2.48 6.24 -
DY 0.88 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.91 1.02 1.77 1.14 0.41 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment