[RKI] YoY Quarter Result on 30-Jun-2024 [#4]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -491.05%
YoY- -128.0%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 130,102 130,972 240,194 216,023 138,561 158,855 174,715 -4.79%
PBT 2,571 8,235 25,178 10,036 2,139 -2,347 -8,720 -
Tax -5,065 613 -7,725 -7,469 -1,813 -6,314 -4,630 1.50%
NP -2,494 8,848 17,453 2,567 326 -8,661 -13,350 -24.37%
-
NP to SH -2,577 9,204 17,453 2,567 326 -8,661 -13,350 -23.95%
-
Tax Rate 197.01% -7.44% 30.68% 74.42% 84.76% - - -
Total Cost 132,596 122,124 222,741 213,456 138,235 167,516 188,065 -5.65%
-
Net Worth 694,907 685,352 654,824 391,022 582,307 564,191 545,334 4.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,839 5,824 9,715 3,735 2,868 2,908 5,832 0.01%
Div Payout % 0.00% 63.28% 55.67% 145.54% 879.91% 0.00% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 694,907 685,352 654,824 391,022 582,307 564,191 545,334 4.11%
NOSH 195,072 194,362 194,362 194,362 97,207 97,207 97,207 12.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.92% 6.76% 7.27% 1.19% 0.24% -5.45% -7.64% -
ROE -0.37% 1.34% 2.67% 0.66% 0.06% -1.54% -2.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 66.84 67.46 123.61 173.47 144.91 163.87 179.73 -15.18%
EPS -1.32 4.74 8.98 2.06 0.34 -8.93 -13.37 -31.99%
DPS 3.00 3.00 5.00 3.00 3.00 3.00 6.00 -10.90%
NAPS 3.57 3.53 3.37 3.14 6.09 5.82 5.61 -7.24%
Adjusted Per Share Value based on latest NOSH - 195,072
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 66.69 67.14 123.13 110.74 71.03 81.43 89.56 -4.79%
EPS -1.32 4.72 8.95 1.32 0.17 -4.44 -6.84 -23.96%
DPS 2.99 2.99 4.98 1.92 1.47 1.49 2.99 0.00%
NAPS 3.5623 3.5133 3.3568 2.0045 2.9851 2.8922 2.7955 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.29 1.41 1.67 2.00 3.72 3.44 -
P/RPS 1.97 1.91 1.14 0.96 1.38 2.27 1.91 0.51%
P/EPS -99.71 27.21 15.70 81.01 586.61 -41.64 -25.05 25.86%
EY -1.00 3.67 6.37 1.23 0.17 -2.40 -3.99 -20.58%
DY 2.27 2.33 3.55 1.80 1.50 0.81 1.74 4.52%
P/NAPS 0.37 0.37 0.42 0.53 0.33 0.64 0.61 -7.98%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 30/08/22 23/09/21 25/08/20 30/08/19 28/08/18 -
Price 1.23 1.27 1.41 1.62 2.14 3.40 3.65 -
P/RPS 1.84 1.88 1.14 0.93 1.48 2.07 2.03 -1.62%
P/EPS -92.91 26.79 15.70 78.59 627.67 -38.06 -26.58 23.16%
EY -1.08 3.73 6.37 1.27 0.16 -2.63 -3.76 -18.75%
DY 2.44 2.36 3.55 1.85 1.40 0.88 1.64 6.83%
P/NAPS 0.34 0.36 0.42 0.52 0.35 0.58 0.65 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment