[RKI] YoY Quarter Result on 30-Sep-2008 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -69.52%
YoY- 208.62%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 128,445 147,170 126,839 110,449 102,255 106,259 88,240 6.45%
PBT 1,829 10,025 14,286 2,228 -786 5,094 4,726 -14.62%
Tax -390 -961 -918 -118 515 218 -60 36.59%
NP 1,439 9,064 13,368 2,110 -271 5,312 4,666 -17.79%
-
NP to SH 311 6,762 11,147 2,435 789 5,374 4,666 -36.31%
-
Tax Rate 21.32% 9.59% 6.43% 5.30% - -4.28% 1.27% -
Total Cost 127,006 138,106 113,471 108,339 102,526 100,947 83,574 7.22%
-
Net Worth 201,178 191,054 186,057 168,688 158,226 162,062 146,460 5.43%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 2,590 - - - -
Div Payout % - - - 106.38% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 201,178 191,054 186,057 168,688 158,226 162,062 146,460 5.43%
NOSH 97,187 64,832 64,808 64,760 64,672 64,825 64,805 6.98%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.12% 6.16% 10.54% 1.91% -0.27% 5.00% 5.29% -
ROE 0.15% 3.54% 5.99% 1.44% 0.50% 3.32% 3.19% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 132.16 227.00 195.71 170.55 158.11 163.92 136.16 -0.49%
EPS 0.32 10.43 17.20 3.76 1.22 8.29 7.20 -40.46%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.07 2.9469 2.8709 2.6048 2.4466 2.50 2.26 -1.45%
Adjusted Per Share Value based on latest NOSH - 64,760
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 65.93 75.54 65.10 56.69 52.48 54.54 45.29 6.45%
EPS 0.16 3.47 5.72 1.25 0.40 2.76 2.39 -36.26%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.0326 0.9806 0.955 0.8658 0.8121 0.8318 0.7517 5.43%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.69 1.07 0.71 0.59 0.82 1.13 1.27 -
P/RPS 0.52 0.47 0.36 0.35 0.52 0.69 0.93 -9.23%
P/EPS 215.63 10.26 4.13 15.69 67.21 13.63 17.64 51.74%
EY 0.46 9.75 24.23 6.37 1.49 7.34 5.67 -34.19%
DY 0.00 0.00 0.00 6.78 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.25 0.23 0.34 0.45 0.56 -8.43%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 24/11/10 24/11/09 27/11/08 22/11/07 28/11/06 25/11/05 -
Price 0.65 1.09 0.77 0.70 0.87 1.21 1.27 -
P/RPS 0.49 0.48 0.39 0.41 0.55 0.74 0.93 -10.12%
P/EPS 203.13 10.45 4.48 18.62 71.31 14.60 17.64 50.24%
EY 0.49 9.57 22.34 5.37 1.40 6.85 5.67 -33.49%
DY 0.00 0.00 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.27 0.27 0.36 0.48 0.56 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment