[RKI] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -116.95%
YoY- -132.13%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 114,979 91,545 67,582 88,690 85,718 66,793 54,188 13.35%
PBT 4,434 3,371 -2,671 -977 1,978 2,341 2,226 12.16%
Tax -680 -780 0 0 -20 -152 -838 -3.42%
NP 3,754 2,591 -2,671 -977 1,958 2,189 1,388 18.02%
-
NP to SH 2,471 2,911 -2,267 -706 2,197 2,189 1,388 10.08%
-
Tax Rate 15.34% 23.14% - - 1.01% 6.49% 37.65% -
Total Cost 111,225 88,954 70,253 89,667 83,760 64,604 52,800 13.21%
-
Net Worth 188,412 177,486 156,487 159,335 149,778 137,134 127,825 6.67%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 3,380 3,227 -
Div Payout % - - - - - 154.41% 232.56% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 188,412 177,486 156,487 159,335 149,778 137,134 127,825 6.67%
NOSH 64,855 64,832 64,771 64,770 64,808 64,382 64,558 0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.26% 2.83% -3.95% -1.10% 2.28% 3.28% 2.56% -
ROE 1.31% 1.64% -1.45% -0.44% 1.47% 1.60% 1.09% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 177.28 141.20 104.34 136.93 132.26 103.74 83.94 13.26%
EPS 3.81 4.49 -3.50 -1.09 3.39 3.40 2.15 10.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.25 5.00 -
NAPS 2.9051 2.7376 2.416 2.46 2.3111 2.13 1.98 6.59%
Adjusted Per Share Value based on latest NOSH - 64,770
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 59.02 46.99 34.69 45.52 44.00 34.28 27.81 13.35%
EPS 1.27 1.49 -1.16 -0.36 1.13 1.12 0.71 10.17%
DPS 0.00 0.00 0.00 0.00 0.00 1.73 1.66 -
NAPS 0.9671 0.911 0.8032 0.8178 0.7688 0.7039 0.6561 6.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.55 0.61 0.77 1.24 1.22 1.35 1.01 -
P/RPS 0.87 0.43 0.74 0.91 0.92 1.30 1.20 -5.21%
P/EPS 40.68 13.59 -22.00 -113.76 35.99 39.71 46.98 -2.37%
EY 2.46 7.36 -4.55 -0.88 2.78 2.52 2.13 2.42%
DY 0.00 0.00 0.00 0.00 0.00 3.89 4.95 -
P/NAPS 0.53 0.22 0.32 0.50 0.53 0.63 0.51 0.64%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 27/05/08 25/05/07 14/06/06 30/05/05 26/05/04 -
Price 1.20 0.69 0.71 1.13 1.15 1.34 0.92 -
P/RPS 0.68 0.49 0.68 0.83 0.87 1.29 1.10 -7.69%
P/EPS 31.50 15.37 -20.29 -103.67 33.92 39.41 42.79 -4.97%
EY 3.17 6.51 -4.93 -0.96 2.95 2.54 2.34 5.18%
DY 0.00 0.00 0.00 0.00 0.00 3.92 5.43 -
P/NAPS 0.41 0.25 0.29 0.46 0.50 0.63 0.46 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment