[HUBLINE] YoY Quarter Result on 30-Sep-2002 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -57.52%
YoY- -53.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 107,799 106,641 87,237 91,684 90,333 18,192 6,961 -2.87%
PBT 9,143 6,803 3,965 5,137 3,967 959 -1,112 -
Tax -83 184 -1,046 -3,475 -365 -959 694 -
NP 9,060 6,987 2,919 1,662 3,602 0 -418 -
-
NP to SH 9,060 6,987 2,919 1,662 3,602 -501 -418 -
-
Tax Rate 0.91% -2.70% 26.38% 67.65% 9.20% 100.00% - -
Total Cost 98,739 99,654 84,318 90,022 86,731 18,192 7,379 -2.71%
-
Net Worth 155,575 141,442 130,131 140,432 113,036 31,472 27,079 -1.84%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 155,575 141,442 130,131 140,432 113,036 31,472 27,079 -1.84%
NOSH 155,575 141,442 130,131 128,837 117,746 19,794 18,173 -2.25%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.40% 6.55% 3.35% 1.81% 3.99% 0.00% -6.00% -
ROE 5.82% 4.94% 2.24% 1.18% 3.19% -1.59% -1.54% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.29 75.40 67.04 71.16 76.72 91.91 38.30 -0.62%
EPS 5.82 4.94 2.24 1.29 3.05 -2.40 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.09 0.96 1.59 1.49 0.42%
Adjusted Per Share Value based on latest NOSH - 128,837
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.39 2.36 1.93 2.03 2.00 0.40 0.15 -2.90%
EPS 0.20 0.15 0.06 0.04 0.08 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0345 0.0314 0.0288 0.0311 0.0251 0.007 0.006 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.40 0.48 0.43 0.28 0.21 0.40 0.00 -
P/RPS 0.58 0.64 0.64 0.39 0.27 0.44 0.00 -100.00%
P/EPS 6.87 9.72 19.17 21.71 6.86 -15.80 0.00 -100.00%
EY 14.56 10.29 5.22 4.61 14.57 -6.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.43 0.26 0.22 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 26/11/04 27/11/03 28/11/02 30/11/01 29/11/00 19/11/99 -
Price 0.37 0.51 0.49 0.32 0.24 0.25 0.00 -
P/RPS 0.53 0.68 0.73 0.45 0.31 0.27 0.00 -100.00%
P/EPS 6.35 10.32 21.84 24.81 7.85 -9.88 0.00 -100.00%
EY 15.74 9.69 4.58 4.03 12.75 -10.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.49 0.29 0.25 0.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment