[ZECON] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY- -182.1%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 41,280 46,311 5,195 5,488 15,494 0 -100.00%
PBT 325 1,878 -1,813 -986 1,669 0 -100.00%
Tax -91 -552 1,813 986 -613 0 -100.00%
NP 234 1,326 0 0 1,056 0 -100.00%
-
NP to SH 234 1,326 -1,836 -867 1,056 0 -100.00%
-
Tax Rate 28.00% 29.39% - - 36.73% - -
Total Cost 41,046 44,985 5,195 5,488 14,438 0 -100.00%
-
Net Worth 81,670 77,579 68,081 58,922 25,366 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 81,670 77,579 68,081 58,922 25,366 0 -100.00%
NOSH 45,882 44,797 43,923 42,087 25,366 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.57% 2.86% 0.00% 0.00% 6.82% 0.00% -
ROE 0.29% 1.71% -2.70% -1.47% 4.16% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.97 103.38 11.83 13.04 61.08 0.00 -100.00%
EPS 0.51 2.96 -4.18 -2.06 2.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.7318 1.55 1.40 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,087
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.90 31.30 3.51 3.71 10.47 0.00 -100.00%
EPS 0.16 0.90 -1.24 -0.59 0.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.5243 0.4601 0.3982 0.1714 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.30 2.76 3.82 2.76 6.45 0.00 -
P/RPS 3.67 2.67 32.30 21.17 10.56 0.00 -100.00%
P/EPS 647.06 93.24 -91.39 -133.98 154.94 0.00 -100.00%
EY 0.15 1.07 -1.09 -0.75 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.59 2.46 1.97 6.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 05/08/04 18/08/03 21/08/02 23/08/01 25/08/00 - -
Price 3.66 2.81 3.68 2.75 4.40 0.00 -
P/RPS 4.07 2.72 31.11 21.09 7.20 0.00 -100.00%
P/EPS 717.65 94.93 -88.04 -133.50 105.69 0.00 -100.00%
EY 0.14 1.05 -1.14 -0.75 0.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.62 2.37 1.96 4.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment