[ZECON] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 40,780 23,642 15,397 33,779 0 -100.00%
PBT 8,208 7,901 3,883 1,185 0 -100.00%
Tax -1,423 -2,463 -1,836 -1,185 0 -100.00%
NP 6,785 5,438 2,047 0 0 -100.00%
-
NP to SH 6,785 5,438 2,047 0 0 -100.00%
-
Tax Rate 17.34% 31.17% 47.28% 100.00% - -
Total Cost 33,995 18,204 13,350 33,779 0 -100.00%
-
Net Worth 44,545 62,568 36,274 48,196 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 44,545 62,568 36,274 48,196 0 -100.00%
NOSH 44,545 41,992 25,366 25,366 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.64% 23.00% 13.29% 0.00% 0.00% -
ROE 15.23% 8.69% 5.64% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 91.55 56.30 60.70 133.16 0.00 -100.00%
EPS 15.23 12.95 4.87 3.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.49 1.43 1.90 1.47 0.40%
Adjusted Per Share Value based on latest NOSH - 25,366
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 27.56 15.98 10.41 22.83 0.00 -100.00%
EPS 4.59 3.68 1.38 3.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3011 0.4229 0.2452 0.3257 1.47 1.66%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.90 2.58 2.99 0.00 0.00 -
P/RPS 3.17 4.58 4.93 0.00 0.00 -100.00%
P/EPS 19.04 19.92 37.05 0.00 0.00 -100.00%
EY 5.25 5.02 2.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.73 2.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/03 27/02/02 21/02/01 28/02/00 - -
Price 2.91 2.32 3.00 3.30 0.00 -
P/RPS 3.18 4.12 4.94 2.48 0.00 -100.00%
P/EPS 19.10 17.92 37.18 87.77 0.00 -100.00%
EY 5.23 5.58 2.69 1.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 1.56 2.10 1.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment