[AMTEL] YoY Quarter Result on 28-Feb-2002 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ- -109.77%
YoY- 62.72%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 15,556 27,330 24,564 28,511 29,488 70,210 0 -100.00%
PBT -1,065 267 -352 -106 -63 108 0 -100.00%
Tax -175 -66 -21 106 63 739 0 -100.00%
NP -1,240 201 -373 0 0 847 0 -100.00%
-
NP to SH -1,240 201 -373 -249 -668 847 0 -100.00%
-
Tax Rate - 24.72% - - - -684.26% - -
Total Cost 16,796 27,129 24,937 28,511 29,488 69,363 0 -100.00%
-
Net Worth 32,822 39,182 37,543 35,846 32,427 0 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 32,822 39,182 37,543 35,846 32,427 0 0 -100.00%
NOSH 41,891 41,875 41,910 31,518 31,361 31,370 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -7.97% 0.74% -1.52% 0.00% 0.00% 1.21% 0.00% -
ROE -3.78% 0.51% -0.99% -0.69% -2.06% 0.00% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 37.13 65.27 58.61 90.46 94.03 223.81 0.00 -100.00%
EPS -2.96 0.48 -0.89 -0.79 -2.13 2.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7835 0.9357 0.8958 1.1373 1.034 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,518
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 15.83 27.81 24.99 29.01 30.00 71.43 0.00 -100.00%
EPS -1.26 0.20 -0.38 -0.25 -0.68 0.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3339 0.3987 0.382 0.3647 0.3299 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.02 2.29 0.80 1.75 1.40 5.15 0.00 -
P/RPS 2.75 3.51 1.36 1.93 1.49 2.30 0.00 -100.00%
P/EPS -34.46 477.08 -89.89 -221.52 -65.73 190.74 0.00 -100.00%
EY -2.90 0.21 -1.11 -0.45 -1.52 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.45 0.89 1.54 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/05 23/04/04 23/04/03 29/04/02 30/04/01 21/04/00 - -
Price 1.04 1.63 0.86 1.89 1.13 5.05 0.00 -
P/RPS 2.80 2.50 1.47 2.09 1.20 2.26 0.00 -100.00%
P/EPS -35.14 339.58 -96.63 -239.24 -53.05 187.04 0.00 -100.00%
EY -2.85 0.29 -1.03 -0.42 -1.88 0.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.74 0.96 1.66 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment