[MMM] YoY Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 19,606 10,836 9,617 8,832 0 -100.00%
PBT 2,687 2,234 697 1,390 0 -100.00%
Tax -4 2 14 2 0 -100.00%
NP 2,683 2,236 711 1,392 0 -100.00%
-
NP to SH 2,683 2,236 711 1,392 0 -100.00%
-
Tax Rate 0.15% -0.09% -2.01% -0.14% - -
Total Cost 16,923 8,600 8,906 7,440 0 -100.00%
-
Net Worth 76,214 55,452 56,169 40,924 0 -100.00%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - 1,066 1,948 - -
Div Payout % - - 150.00% 140.00% - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 76,214 55,452 56,169 40,924 0 -100.00%
NOSH 61,963 29,813 35,550 27,840 0 -100.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 13.68% 20.63% 7.39% 15.76% 0.00% -
ROE 3.52% 4.03% 1.27% 3.40% 0.00% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 31.64 36.35 27.05 31.72 0.00 -100.00%
EPS 4.33 7.50 2.00 5.00 0.00 -100.00%
DPS 0.00 0.00 3.00 7.00 10.00 -
NAPS 1.23 1.86 1.58 1.47 1.28 0.04%
Adjusted Per Share Value based on latest NOSH - 27,840
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 11.71 6.47 5.74 5.28 0.00 -100.00%
EPS 1.60 1.34 0.42 0.83 0.00 -100.00%
DPS 0.00 0.00 0.64 1.16 10.00 -
NAPS 0.4552 0.3312 0.3355 0.2444 1.28 1.08%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 11/11/02 07/11/01 01/11/00 29/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment