[MMM] YoY Quarter Result on 31-Aug-2000 [#4]

Announcement Date
01-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -62.46%
YoY- -48.92%
Quarter Report
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 19,317 19,606 10,836 9,617 8,832 0 -100.00%
PBT 2,260 2,687 2,234 697 1,390 0 -100.00%
Tax 83 -4 2 14 2 0 -100.00%
NP 2,343 2,683 2,236 711 1,392 0 -100.00%
-
NP to SH 2,343 2,683 2,236 711 1,392 0 -100.00%
-
Tax Rate -3.67% 0.15% -0.09% -2.01% -0.14% - -
Total Cost 16,974 16,923 8,600 8,906 7,440 0 -100.00%
-
Net Worth 133,550 76,214 55,452 56,169 40,924 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - 1,066 1,948 - -
Div Payout % - - - 150.00% 140.00% - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 133,550 76,214 55,452 56,169 40,924 0 -100.00%
NOSH 100,128 61,963 29,813 35,550 27,840 0 -100.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 12.13% 13.68% 20.63% 7.39% 15.76% 0.00% -
ROE 1.75% 3.52% 4.03% 1.27% 3.40% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 19.29 31.64 36.35 27.05 31.72 0.00 -100.00%
EPS 2.34 4.33 7.50 2.00 5.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.00 7.00 10.00 -
NAPS 1.3338 1.23 1.86 1.58 1.47 1.28 -0.04%
Adjusted Per Share Value based on latest NOSH - 35,550
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 11.54 11.71 6.47 5.74 5.28 0.00 -100.00%
EPS 1.40 1.60 1.34 0.42 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.64 1.16 10.00 -
NAPS 0.7977 0.4552 0.3312 0.3355 0.2444 1.28 0.49%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 71.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 31/10/03 11/11/02 07/11/01 01/11/00 29/10/99 - -
Price 1.91 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 81.62 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment