[ATLAN] YoY Quarter Result on 29-Feb-2020 [#4]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -265.49%
YoY- -325.69%
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 111,251 80,173 125,857 215,112 219,033 223,604 196,419 -9.03%
PBT 13,351 2,866 -7,817 -12,239 13,616 38,047 21,907 -7.91%
Tax -1,884 1,686 -1,819 -5,060 -3,573 -6,978 -3,773 -10.92%
NP 11,467 4,552 -9,636 -17,299 10,043 31,069 18,134 -7.35%
-
NP to SH 8,752 3,864 -6,588 -13,036 5,776 26,353 12,591 -5.87%
-
Tax Rate 14.11% -58.83% - - 26.24% 18.34% 17.22% -
Total Cost 99,784 75,621 135,493 232,411 208,990 192,535 178,285 -9.21%
-
Net Worth 405,840 393,157 431,205 499,690 519,982 532,664 479,398 -2.73%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 405,840 393,157 431,205 499,690 519,982 532,664 479,398 -2.73%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 10.31% 5.68% -7.66% -8.04% 4.59% 13.89% 9.23% -
ROE 2.16% 0.98% -1.53% -2.61% 1.11% 4.95% 2.63% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 43.86 31.61 49.62 84.81 86.35 88.15 77.44 -9.03%
EPS 3.45 1.52 -2.60 -5.14 2.28 10.39 4.96 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.55 1.70 1.97 2.05 2.10 1.89 -2.73%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 43.86 31.61 49.62 84.81 86.35 88.15 77.44 -9.03%
EPS 3.45 1.52 -2.60 -5.14 2.28 10.39 4.96 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.55 1.70 1.97 2.05 2.10 1.89 -2.73%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 2.89 2.99 3.43 4.03 4.40 4.65 4.83 -
P/RPS 6.59 9.46 6.91 4.75 5.10 5.27 6.24 0.91%
P/EPS 83.76 196.28 -132.06 -78.41 193.22 44.76 97.30 -2.46%
EY 1.19 0.51 -0.76 -1.28 0.52 2.23 1.03 2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.93 2.02 2.05 2.15 2.21 2.56 -5.61%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 25/06/20 25/04/19 26/04/18 27/04/17 -
Price 2.93 2.80 3.00 3.77 4.48 4.58 4.88 -
P/RPS 6.68 8.86 6.05 4.45 5.19 5.20 6.30 0.98%
P/EPS 84.92 183.80 -115.51 -73.36 196.74 44.08 98.31 -2.40%
EY 1.18 0.54 -0.87 -1.36 0.51 2.27 1.02 2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.81 1.76 1.91 2.19 2.18 2.58 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment