[ATLAN] YoY Cumulative Quarter Result on 29-Feb-2020 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -68.45%
YoY- -84.94%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 374,756 257,242 388,301 835,265 774,916 826,335 809,435 -12.03%
PBT 33,537 -3,850 -32,520 27,661 76,827 91,286 96,553 -16.15%
Tax -6,250 -529 -10,609 -17,671 -17,688 -24,961 -20,954 -18.25%
NP 27,287 -4,379 -43,129 9,990 59,139 66,325 75,599 -15.61%
-
NP to SH 21,896 -793 -28,185 6,007 39,896 49,033 54,536 -14.10%
-
Tax Rate 18.64% - - 63.88% 23.02% 27.34% 21.70% -
Total Cost 347,469 261,621 431,430 825,275 715,777 760,010 733,836 -11.71%
-
Net Worth 405,840 393,157 431,205 499,690 519,982 532,664 479,398 -2.73%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div 10,146 12,682 12,682 50,730 50,730 53,266 57,071 -25.00%
Div Payout % 46.34% 0.00% 0.00% 844.51% 127.16% 108.63% 104.65% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 405,840 393,157 431,205 499,690 519,982 532,664 479,398 -2.73%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 7.28% -1.70% -11.11% 1.20% 7.63% 8.03% 9.34% -
ROE 5.40% -0.20% -6.54% 1.20% 7.67% 9.21% 11.38% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 147.75 101.42 153.09 329.30 305.51 325.78 319.11 -12.03%
EPS 8.63 -0.31 -11.11 2.37 15.73 19.33 21.50 -14.10%
DPS 4.00 5.00 5.00 20.00 20.00 21.00 22.50 -25.00%
NAPS 1.60 1.55 1.70 1.97 2.05 2.10 1.89 -2.73%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 147.75 101.42 153.09 329.30 305.51 325.78 319.11 -12.03%
EPS 8.63 -0.31 -11.11 2.37 15.73 19.33 21.50 -14.10%
DPS 4.00 5.00 5.00 20.00 20.00 21.00 22.50 -25.00%
NAPS 1.60 1.55 1.70 1.97 2.05 2.10 1.89 -2.73%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 2.89 2.99 3.43 4.03 4.40 4.65 4.83 -
P/RPS 1.96 2.95 2.24 1.22 1.44 1.43 1.51 4.44%
P/EPS 33.48 -956.39 -30.87 170.17 27.97 24.05 22.46 6.87%
EY 2.99 -0.10 -3.24 0.59 3.57 4.16 4.45 -6.40%
DY 1.38 1.67 1.46 4.96 4.55 4.52 4.66 -18.35%
P/NAPS 1.81 1.93 2.02 2.05 2.15 2.21 2.56 -5.61%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 25/06/20 25/04/19 26/04/18 27/04/17 -
Price 2.93 2.80 3.00 3.77 4.48 4.58 4.88 -
P/RPS 1.98 2.76 1.96 1.14 1.47 1.41 1.53 4.38%
P/EPS 33.94 -895.61 -27.00 159.19 28.48 23.69 22.70 6.93%
EY 2.95 -0.11 -3.70 0.63 3.51 4.22 4.41 -6.47%
DY 1.37 1.79 1.67 5.31 4.46 4.59 4.61 -18.30%
P/NAPS 1.83 1.81 1.76 1.91 2.19 2.18 2.58 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment