[ATLAN] YoY Quarter Result on 31-Aug-2008 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- 369.03%
YoY- 6867.56%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 172,527 175,563 161,956 162,800 28,783 37,501 37,097 29.18%
PBT 17,005 24,853 39,372 37,175 847 10,199 11,419 6.85%
Tax -4,740 -5,269 -4,047 -3,510 -363 -654 -289 59.36%
NP 12,265 19,584 35,325 33,665 484 9,545 11,130 1.63%
-
NP to SH 9,037 15,849 31,739 33,723 484 9,545 8,273 1.48%
-
Tax Rate 27.87% 21.20% 10.28% 9.44% 42.86% 6.41% 2.53% -
Total Cost 160,262 155,979 126,631 129,135 28,299 27,956 25,967 35.41%
-
Net Worth 402,763 352,759 282,440 313,702 195,535 329,736 248,768 8.35%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div 10,069 - 2,031 - - - - -
Div Payout % 111.42% - 6.40% - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 402,763 352,759 282,440 313,702 195,535 329,736 248,768 8.35%
NOSH 251,727 251,971 203,194 230,663 193,600 192,828 192,843 4.53%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 7.11% 11.15% 21.81% 20.68% 1.68% 25.45% 30.00% -
ROE 2.24% 4.49% 11.24% 10.75% 0.25% 2.89% 3.33% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 68.54 69.68 79.70 70.58 14.87 19.45 19.24 23.57%
EPS 3.59 6.29 15.62 14.59 0.25 4.95 4.29 -2.92%
DPS 4.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.40 1.39 1.36 1.01 1.71 1.29 3.65%
Adjusted Per Share Value based on latest NOSH - 230,663
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 68.02 69.21 63.85 64.18 11.35 14.78 14.63 29.17%
EPS 3.56 6.25 12.51 13.30 0.19 3.76 3.26 1.47%
DPS 3.97 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 1.5879 1.3907 1.1135 1.2368 0.7709 1.30 0.9808 8.35%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 3.18 3.18 2.82 2.95 2.98 2.15 2.19 -
P/RPS 4.64 4.56 3.54 4.18 20.04 11.06 11.38 -13.88%
P/EPS 88.58 50.56 18.05 20.18 1,192.00 43.43 51.05 9.61%
EY 1.13 1.98 5.54 4.96 0.08 2.30 1.96 -8.76%
DY 1.26 0.00 0.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.27 2.03 2.17 2.95 1.26 1.70 2.65%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 13/10/11 27/10/10 28/10/09 30/10/08 31/10/07 30/10/06 24/10/05 -
Price 3.00 3.19 2.90 2.58 3.22 2.13 2.18 -
P/RPS 4.38 4.58 3.64 3.66 21.66 10.95 11.33 -14.64%
P/EPS 83.57 50.72 18.57 17.65 1,288.00 43.03 50.82 8.63%
EY 1.20 1.97 5.39 5.67 0.08 2.32 1.97 -7.92%
DY 1.33 0.00 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.28 2.09 1.90 3.19 1.25 1.69 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment