[ATLAN] YoY Quarter Result on 31-Aug-2010 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -34.53%
YoY- -50.06%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 174,349 199,064 172,527 175,563 161,956 162,800 28,783 34.97%
PBT 12,747 27,710 17,005 24,853 39,372 37,175 847 57.06%
Tax -6,457 -7,432 -4,740 -5,269 -4,047 -3,510 -363 61.49%
NP 6,290 20,278 12,265 19,584 35,325 33,665 484 53.27%
-
NP to SH 4,619 15,836 9,037 15,849 31,739 33,723 484 45.59%
-
Tax Rate 50.66% 26.82% 27.87% 21.20% 10.28% 9.44% 42.86% -
Total Cost 168,059 178,786 160,262 155,979 126,631 129,135 28,299 34.53%
-
Net Worth 504,763 390,620 402,763 352,759 282,440 313,702 195,535 17.10%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - 30,438 10,069 - 2,031 - - -
Div Payout % - 192.21% 111.42% - 6.40% - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 504,763 390,620 402,763 352,759 282,440 313,702 195,535 17.10%
NOSH 253,650 253,650 251,727 251,971 203,194 230,663 193,600 4.60%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 3.61% 10.19% 7.11% 11.15% 21.81% 20.68% 1.68% -
ROE 0.92% 4.05% 2.24% 4.49% 11.24% 10.75% 0.25% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 68.74 78.48 68.54 69.68 79.70 70.58 14.87 29.03%
EPS 1.82 6.24 3.59 6.29 15.62 14.59 0.25 39.17%
DPS 0.00 12.00 4.00 0.00 1.00 0.00 0.00 -
NAPS 1.99 1.54 1.60 1.40 1.39 1.36 1.01 11.95%
Adjusted Per Share Value based on latest NOSH - 251,971
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 68.74 78.48 68.02 69.21 63.85 64.18 11.35 34.97%
EPS 1.82 6.24 3.56 6.25 12.51 13.30 0.19 45.68%
DPS 0.00 12.00 3.97 0.00 0.80 0.00 0.00 -
NAPS 1.99 1.54 1.5879 1.3907 1.1135 1.2368 0.7709 17.10%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 4.77 4.45 3.18 3.18 2.82 2.95 2.98 -
P/RPS 6.94 5.67 4.64 4.56 3.54 4.18 20.04 -16.18%
P/EPS 261.94 71.28 88.58 50.56 18.05 20.18 1,192.00 -22.30%
EY 0.38 1.40 1.13 1.98 5.54 4.96 0.08 29.62%
DY 0.00 2.70 1.26 0.00 0.35 0.00 0.00 -
P/NAPS 2.40 2.89 1.99 2.27 2.03 2.17 2.95 -3.37%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 16/10/13 08/10/12 13/10/11 27/10/10 28/10/09 30/10/08 31/10/07 -
Price 5.05 4.43 3.00 3.19 2.90 2.58 3.22 -
P/RPS 7.35 5.64 4.38 4.58 3.64 3.66 21.66 -16.46%
P/EPS 277.32 70.96 83.57 50.72 18.57 17.65 1,288.00 -22.56%
EY 0.36 1.41 1.20 1.97 5.39 5.67 0.08 28.46%
DY 0.00 2.71 1.33 0.00 0.34 0.00 0.00 -
P/NAPS 2.54 2.88 1.88 2.28 2.09 1.90 3.19 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment