[WONG] YoY Quarter Result on 31-Jul-2003 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 416.17%
YoY- 108.06%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Revenue 10,337 5,860 7,317 25,786 12,008 5,631 7,400 -0.35%
PBT 229 -717 -1,039 1,022 618 -211 1,218 1.81%
Tax -2 -6 19 191 -35 211 0 -100.00%
NP 227 -723 -1,020 1,213 583 0 1,218 1.82%
-
NP to SH 227 -689 -1,020 1,213 583 -208 1,218 1.82%
-
Tax Rate 0.87% - - -18.69% 5.66% - 0.00% -
Total Cost 10,110 6,583 8,337 24,573 11,425 5,631 6,182 -0.52%
-
Net Worth 69,915 68,899 74,891 79,491 74,757 70,120 0 -100.00%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Net Worth 69,915 68,899 74,891 79,491 74,757 70,120 0 -100.00%
NOSH 90,800 90,657 45,945 45,055 44,503 40,000 39,934 -0.87%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
NP Margin 2.20% -12.34% -13.94% 4.70% 4.86% 0.00% 16.46% -
ROE 0.32% -1.00% -1.36% 1.53% 0.78% -0.30% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 11.38 6.46 15.93 57.23 26.98 14.08 18.53 0.52%
EPS 0.25 -0.76 -2.22 2.69 1.31 -0.52 3.05 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 1.63 1.7643 1.6798 1.753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,055
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 4.10 2.32 2.90 10.23 4.76 2.23 2.93 -0.36%
EPS 0.09 -0.27 -0.40 0.48 0.23 -0.08 0.48 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2773 0.2733 0.297 0.3153 0.2965 0.2781 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 - -
Price 0.42 0.50 0.63 1.29 1.50 1.00 0.00 -
P/RPS 3.69 7.74 3.96 2.25 5.56 7.10 0.00 -100.00%
P/EPS 168.00 -65.79 -28.38 47.92 114.50 -192.31 0.00 -100.00%
EY 0.60 -1.52 -3.52 2.09 0.87 -0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.39 0.73 0.89 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 28/09/06 28/09/05 28/09/04 26/09/03 27/09/02 27/09/01 24/09/99 -
Price 0.41 0.38 0.45 1.15 1.21 0.80 0.00 -
P/RPS 3.60 5.88 2.83 2.01 4.48 5.68 0.00 -100.00%
P/EPS 164.00 -50.00 -20.27 42.72 92.37 -153.85 0.00 -100.00%
EY 0.61 -2.00 -4.93 2.34 1.08 -0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.28 0.65 0.72 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment