[WONG] QoQ Annualized Quarter Result on 31-Jul-2003 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- 18.68%
YoY- 597.31%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 27,062 23,948 120,615 115,994 122,420 116,268 52,497 -35.73%
PBT -4,248 -4,116 2,258 3,802 3,660 5,600 1,360 -
Tax 308 324 -4,060 -109 -548 -320 -1,171 -
NP -3,940 -3,792 -1,802 3,693 3,112 5,280 189 -
-
NP to SH -3,940 -3,792 -1,802 3,693 3,112 5,280 189 -
-
Tax Rate - - 179.81% 2.87% 14.97% 5.71% 86.10% -
Total Cost 31,002 27,740 122,417 112,301 119,308 110,988 52,308 -29.46%
-
Net Worth 76,509 77,855 77,680 79,336 79,158 78,916 74,174 2.08%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 76,509 77,855 77,680 79,336 79,158 78,916 74,174 2.08%
NOSH 45,813 45,797 45,162 44,967 44,971 45,051 44,581 1.83%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin -14.56% -15.83% -1.49% 3.18% 2.54% 4.54% 0.36% -
ROE -5.15% -4.87% -2.32% 4.66% 3.93% 6.69% 0.25% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 59.07 52.29 267.07 257.95 272.22 258.08 117.76 -36.89%
EPS -8.60 -8.28 3.99 8.21 6.92 11.72 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.72 1.7643 1.7602 1.7517 1.6638 0.24%
Adjusted Per Share Value based on latest NOSH - 45,055
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 10.73 9.50 47.84 46.00 48.55 46.11 20.82 -35.74%
EPS -1.56 -1.50 -0.71 1.46 1.23 2.09 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3034 0.3088 0.3081 0.3147 0.3139 0.313 0.2942 2.07%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.80 0.95 1.12 1.29 0.88 1.12 1.20 -
P/RPS 1.35 1.82 0.42 0.50 0.32 0.43 1.02 20.56%
P/EPS -9.30 -11.47 -28.07 15.71 12.72 9.56 283.06 -
EY -10.75 -8.72 -3.56 6.37 7.86 10.46 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.65 0.73 0.50 0.64 0.72 -23.70%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 29/06/04 31/03/04 30/12/03 26/09/03 30/06/03 28/03/03 31/12/02 -
Price 0.70 0.93 1.00 1.15 1.02 0.98 1.17 -
P/RPS 1.19 1.78 0.37 0.45 0.37 0.38 0.99 13.06%
P/EPS -8.14 -11.23 -25.06 14.00 14.74 8.36 275.98 -
EY -12.29 -8.90 -3.99 7.14 6.78 11.96 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.58 0.65 0.58 0.56 0.70 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment