[SEEHUP] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -35.54%
YoY- 209.15%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 35,973 25,973 27,288 28,002 21,885 22,001 19,689 10.56%
PBT 482 1,155 312 799 862 -129 -261 -
Tax -521 -257 -34 -83 -307 -127 -18 75.17%
NP -39 898 278 716 555 -256 -279 -27.94%
-
NP to SH 357 670 574 878 284 -16 -279 -
-
Tax Rate 108.09% 22.25% 10.90% 10.39% 35.61% - - -
Total Cost 36,012 25,075 27,010 27,286 21,330 22,257 19,968 10.32%
-
Net Worth 53,014 53,070 53,169 51,673 48,848 53,368 46,879 2.06%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,190 - - 1,082 - - - -
Div Payout % 613.64% - - 123.29% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 53,014 53,070 53,169 51,673 48,848 53,368 46,879 2.06%
NOSH 40,568 40,119 40,139 40,091 40,000 40,000 39,857 0.29%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -0.11% 3.46% 1.02% 2.56% 2.54% -1.16% -1.42% -
ROE 0.67% 1.26% 1.08% 1.70% 0.58% -0.03% -0.60% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 88.67 64.74 67.98 69.85 54.71 55.00 49.40 10.23%
EPS 0.88 1.67 1.43 2.19 0.71 -0.04 -0.70 -
DPS 5.40 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 1.3068 1.3228 1.3246 1.2889 1.2212 1.3342 1.1762 1.76%
Adjusted Per Share Value based on latest NOSH - 40,091
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 46.01 33.22 34.90 35.82 27.99 28.14 25.18 10.56%
EPS 0.46 0.86 0.73 1.12 0.36 -0.02 -0.36 -
DPS 2.80 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 0.6781 0.6788 0.6801 0.6609 0.6248 0.6826 0.5996 2.07%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.89 0.99 0.95 1.20 0.98 1.05 1.20 -
P/RPS 1.00 1.53 1.40 1.72 1.79 1.91 2.43 -13.74%
P/EPS 101.14 59.28 66.43 54.79 138.03 -2,625.00 -171.43 -
EY 0.99 1.69 1.51 1.82 0.72 -0.04 -0.58 -
DY 6.07 0.00 0.00 2.25 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.72 0.93 0.80 0.79 1.02 -6.53%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 28/02/08 27/02/07 23/02/06 25/02/05 -
Price 0.90 0.93 0.95 1.18 0.93 0.98 1.15 -
P/RPS 1.01 1.44 1.40 1.69 1.70 1.78 2.33 -12.99%
P/EPS 102.27 55.69 66.43 53.88 130.99 -2,450.00 -164.29 -
EY 0.98 1.80 1.51 1.86 0.76 -0.04 -0.61 -
DY 6.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.72 0.92 0.76 0.73 0.98 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment