[AASIA] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -58.05%
YoY- 107.71%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 7,735 8,928 12,911 9,403 8,154 12,190 18,308 -13.37%
PBT 3,556 2,933 7,407 5,049 3,458 -3,845 1,054 22.45%
Tax -1,055 -1,080 -1,470 -1,302 -1,213 -926 -1,102 -0.72%
NP 2,501 1,853 5,937 3,747 2,245 -4,771 -48 -
-
NP to SH 1,282 855 4,563 2,075 999 -5,865 -1,110 -
-
Tax Rate 29.67% 36.82% 19.85% 25.79% 35.08% - 104.55% -
Total Cost 5,234 7,075 6,974 5,656 5,909 16,961 18,356 -18.86%
-
Net Worth 156,955 153,671 154,529 122,329 118,844 113,725 116,908 5.02%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - 3,602 - - - - -
Div Payout % - - 78.95% - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 156,955 153,671 154,529 122,329 118,844 113,725 116,908 5.02%
NOSH 119,813 120,422 120,078 119,942 120,361 119,938 119,354 0.06%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 32.33% 20.75% 45.98% 39.85% 27.53% -39.14% -0.26% -
ROE 0.82% 0.56% 2.95% 1.70% 0.84% -5.16% -0.95% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.46 7.41 10.75 7.84 6.77 10.16 15.34 -13.41%
EPS 1.07 0.71 3.80 1.73 0.83 -4.89 -0.93 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.2761 1.2869 1.0199 0.9874 0.9482 0.9795 4.96%
Adjusted Per Share Value based on latest NOSH - 119,942
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.12 1.29 1.86 1.36 1.18 1.76 2.64 -13.31%
EPS 0.19 0.12 0.66 0.30 0.14 -0.85 -0.16 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.2267 0.222 0.2232 0.1767 0.1717 0.1643 0.1689 5.02%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.10 1.12 1.16 1.02 1.05 1.02 1.01 -
P/RPS 17.04 15.11 10.79 13.01 15.50 10.04 6.58 17.17%
P/EPS 102.80 157.75 30.53 58.96 126.51 -20.86 -108.60 -
EY 0.97 0.63 3.28 1.70 0.79 -4.79 -0.92 -
DY 0.00 0.00 2.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.88 0.90 1.00 1.06 1.08 1.03 -3.33%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 28/11/13 19/11/12 22/11/11 09/11/10 25/11/09 21/11/08 -
Price 1.14 1.14 1.12 1.24 1.12 1.01 0.83 -
P/RPS 17.66 15.38 10.42 15.82 16.53 9.94 5.41 21.78%
P/EPS 106.54 160.56 29.47 71.68 134.94 -20.65 -89.25 -
EY 0.94 0.62 3.39 1.40 0.74 -4.84 -1.12 -
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.87 1.22 1.13 1.07 0.85 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment