[YONGTAI] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 53.88%
YoY- -138.37%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 52,988 44,037 49,020 44,262 22,681 19,682 22,215 15.57%
PBT 355 971 759 20 1,081 963 1,181 -18.13%
Tax 33 -238 -244 -104 -261 -141 -344 -
NP 388 733 515 -84 820 822 837 -12.01%
-
NP to SH -50 124 7 -297 774 822 837 -
-
Tax Rate -9.30% 24.51% 32.15% 520.00% 24.14% 14.64% 29.13% -
Total Cost 52,600 43,304 48,505 44,346 21,861 18,860 21,378 16.17%
-
Net Worth 50,833 50,799 45,149 50,168 40,088 66,160 66,479 -4.36%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 50,833 50,799 45,149 50,168 40,088 66,160 66,479 -4.36%
NOSH 41,666 39,999 35,000 40,135 40,088 40,097 40,047 0.66%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.73% 1.66% 1.05% -0.19% 3.62% 4.18% 3.77% -
ROE -0.10% 0.24% 0.02% -0.59% 1.93% 1.24% 1.26% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 127.17 110.09 140.06 110.28 56.58 49.09 55.47 14.81%
EPS -0.12 0.31 0.02 -0.74 1.93 2.05 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.29 1.25 1.00 1.65 1.66 -4.99%
Adjusted Per Share Value based on latest NOSH - 40,135
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 12.36 10.27 11.43 10.32 5.29 4.59 5.18 15.58%
EPS -0.01 0.03 0.00 -0.07 0.18 0.19 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1186 0.1185 0.1053 0.117 0.0935 0.1543 0.1551 -4.36%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.23 0.25 0.33 0.38 0.50 1.02 1.41 -
P/RPS 0.18 0.23 0.24 0.34 0.88 2.08 2.54 -35.64%
P/EPS -191.67 80.65 1,650.00 -51.35 25.90 49.76 67.46 -
EY -0.52 1.24 0.06 -1.95 3.86 2.01 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.26 0.30 0.50 0.62 0.85 -22.07%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 26/02/04 -
Price 0.25 0.23 0.28 0.40 0.40 0.98 1.40 -
P/RPS 0.20 0.21 0.20 0.36 0.71 2.00 2.52 -34.41%
P/EPS -208.33 74.19 1,400.00 -54.05 20.72 47.80 66.99 -
EY -0.48 1.35 0.07 -1.85 4.83 2.09 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.22 0.32 0.40 0.59 0.84 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment