[YONGTAI] QoQ Quarter Result on 31-Dec-2006 [#2]

Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 53.88%
YoY- -138.37%
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 46,617 44,450 32,132 44,262 41,446 34,607 14,179 120.94%
PBT 1,024 -1,963 -141 20 -479 -16,609 -3,104 -
Tax -154 -322 -82 -104 -65 -595 176 -
NP 870 -2,285 -223 -84 -544 -17,204 -2,928 -
-
NP to SH 423 -2,533 -368 -297 -644 -17,401 -2,801 -
-
Tax Rate 15.04% - - 520.00% - - - -
Total Cost 45,747 46,735 32,355 44,346 41,990 51,811 17,107 92.54%
-
Net Worth 51,565 48,572 49,599 50,168 49,999 49,340 61,407 -10.98%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 51,565 48,572 49,599 50,168 49,999 49,340 61,407 -10.98%
NOSH 40,285 40,142 39,999 40,135 39,999 40,113 40,135 0.24%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.87% -5.14% -0.69% -0.19% -1.31% -49.71% -20.65% -
ROE 0.82% -5.21% -0.74% -0.59% -1.29% -35.27% -4.56% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 115.72 110.73 80.33 110.28 103.62 86.27 35.33 120.39%
EPS 1.05 -6.31 -0.92 -0.74 -1.61 -43.38 -6.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.21 1.24 1.25 1.25 1.23 1.53 -11.20%
Adjusted Per Share Value based on latest NOSH - 40,135
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.87 10.37 7.49 10.32 9.67 8.07 3.31 120.77%
EPS 0.10 -0.59 -0.09 -0.07 -0.15 -4.06 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1133 0.1157 0.117 0.1166 0.1151 0.1432 -10.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.31 0.37 0.33 0.38 0.36 0.38 0.39 -
P/RPS 0.27 0.33 0.41 0.34 0.35 0.44 1.10 -60.76%
P/EPS 29.52 -5.86 -35.87 -51.35 -22.36 -0.88 -5.59 -
EY 3.39 -17.05 -2.79 -1.95 -4.47 -114.16 -17.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.27 0.30 0.29 0.31 0.25 -2.68%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 30/05/07 27/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.29 0.34 0.30 0.40 0.41 0.38 0.38 -
P/RPS 0.25 0.31 0.37 0.36 0.40 0.44 1.08 -62.26%
P/EPS 27.62 -5.39 -32.61 -54.05 -25.47 -0.88 -5.45 -
EY 3.62 -18.56 -3.07 -1.85 -3.93 -114.16 -18.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.24 0.32 0.33 0.31 0.25 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment