[YONGTAI] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 26.94%
YoY- -193.15%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 186,284 173,336 191,274 171,416 86,554 71,286 80,904 14.89%
PBT 638 580 3,566 -918 108 556 404 7.90%
Tax -200 -828 -796 -338 -586 -264 -96 12.99%
NP 438 -248 2,770 -1,256 -478 292 308 6.03%
-
NP to SH -1,052 -2,072 860 -1,882 -642 292 308 -
-
Tax Rate 31.35% 142.76% 22.32% - 542.59% 47.48% 23.76% -
Total Cost 185,846 173,584 188,504 172,672 87,032 70,994 80,596 14.92%
-
Net Worth 48,986 50,996 51,841 50,053 40,833 66,916 67,273 -5.14%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 48,986 50,996 51,841 50,053 40,833 66,916 67,273 -5.14%
NOSH 40,152 40,155 40,186 40,042 40,833 40,555 40,526 -0.15%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.24% -0.14% 1.45% -0.73% -0.55% 0.41% 0.38% -
ROE -2.15% -4.06% 1.66% -3.76% -1.57% 0.44% 0.46% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 463.94 431.67 475.96 428.08 211.97 175.77 199.63 15.07%
EPS -2.62 -5.16 2.14 -4.70 -1.60 0.72 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.29 1.25 1.00 1.65 1.66 -4.99%
Adjusted Per Share Value based on latest NOSH - 40,135
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 43.45 40.43 44.61 39.98 20.19 16.63 18.87 14.89%
EPS -0.25 -0.48 0.20 -0.44 -0.15 0.07 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.1189 0.1209 0.1167 0.0952 0.1561 0.1569 -5.13%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.23 0.25 0.33 0.38 0.50 1.02 1.41 -
P/RPS 0.05 0.06 0.07 0.09 0.24 0.58 0.71 -35.71%
P/EPS -8.78 -4.84 15.42 -8.09 -31.80 141.67 185.53 -
EY -11.39 -20.64 6.48 -12.37 -3.14 0.71 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.26 0.30 0.50 0.62 0.85 -22.07%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 26/02/04 -
Price 0.25 0.23 0.28 0.40 0.40 0.98 1.40 -
P/RPS 0.05 0.05 0.06 0.09 0.19 0.56 0.70 -35.56%
P/EPS -9.54 -4.46 13.08 -8.51 -25.44 136.11 184.21 -
EY -10.48 -22.43 7.64 -11.75 -3.93 0.73 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.22 0.32 0.40 0.59 0.84 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment