[VIZIONE] YoY Quarter Result on 31-Dec-2014

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY- 103.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Revenue 35,737 105,745 104,162 24,075 7.21%
PBT -7,223 11,681 8,700 320 -
Tax 1,733 -4,058 -1,998 0 -
NP -5,490 7,623 6,702 320 -
-
NP to SH -5,490 7,924 6,854 320 -
-
Tax Rate - 34.74% 22.97% 0.00% -
Total Cost 41,227 98,122 97,460 23,755 10.20%
-
Net Worth 619,546 556,309 527,874 17,454 87.64%
Dividend
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Net Worth 619,546 556,309 527,874 17,454 87.64%
NOSH 758,515 586,086 562,286 290,909 18.41%
Ratio Analysis
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
NP Margin -15.36% 7.21% 6.43% 1.33% -
ROE -0.89% 1.42% 1.30% 1.83% -
Per Share
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
RPS 5.95 18.63 18.52 8.28 -5.66%
EPS -0.91 1.40 1.22 0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9803 0.9388 0.06 65.14%
Adjusted Per Share Value based on latest NOSH - 290,909
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
RPS 8.73 25.82 25.43 5.88 7.21%
EPS -1.34 1.93 1.67 0.08 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.3584 1.289 0.0426 87.66%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Date 28/08/20 29/11/19 30/08/19 31/12/14 -
Price 0.50 0.82 0.88 0.135 -
P/RPS 8.40 4.40 4.75 1.63 33.52%
P/EPS -54.66 58.73 72.19 122.73 -
EY -1.83 1.70 1.39 0.81 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.25 -23.84%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Date 23/10/20 31/01/20 29/10/19 12/02/15 -
Price 0.395 0.825 0.86 0.165 -
P/RPS 6.63 4.43 4.64 1.99 23.64%
P/EPS -43.19 59.08 70.55 150.00 -
EY -2.32 1.69 1.42 0.67 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.92 2.75 -29.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment