[VIZIONE] YoY Cumulative Quarter Result on 31-Dec-2014

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY- 106.63%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Revenue 363,926 209,907 104,162 68,622 34.20%
PBT 9,112 20,382 8,700 668 58.52%
Tax -3,765 -6,055 -1,998 0 -
NP 5,347 14,327 6,702 668 44.30%
-
NP to SH 5,347 14,779 6,854 668 44.30%
-
Tax Rate 41.32% 29.71% 22.97% 0.00% -
Total Cost 358,579 195,580 97,460 67,954 34.08%
-
Net Worth 619,546 556,309 527,874 17,426 87.69%
Dividend
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Net Worth 619,546 556,309 527,874 17,426 87.69%
NOSH 758,515 586,086 562,286 290,434 18.44%
Ratio Analysis
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
NP Margin 1.47% 6.83% 6.43% 0.97% -
ROE 0.86% 2.66% 1.30% 3.83% -
Per Share
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
RPS 60.63 36.99 18.52 23.63 18.07%
EPS 0.99 2.60 1.22 0.23 29.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9803 0.9388 0.06 65.14%
Adjusted Per Share Value based on latest NOSH - 290,909
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
RPS 88.86 51.25 25.43 16.76 34.19%
EPS 1.31 3.61 1.67 0.16 44.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.3584 1.289 0.0426 87.66%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Date 28/08/20 29/11/19 30/08/19 31/12/14 -
Price 0.50 0.82 0.88 0.135 -
P/RPS 0.82 2.22 4.75 0.57 6.62%
P/EPS 56.13 31.49 72.19 58.70 -0.78%
EY 1.78 3.18 1.39 1.70 0.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.25 -23.84%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/08/19 31/12/14 CAGR
Date 23/10/20 31/01/20 29/10/19 12/02/15 -
Price 0.395 0.825 0.86 0.165 -
P/RPS 0.65 2.23 4.64 0.70 -1.29%
P/EPS 44.34 31.68 70.55 71.74 -8.13%
EY 2.26 3.16 1.42 1.39 8.94%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.92 2.75 -29.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment