[OCR] YoY Quarter Result on 31-Dec-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Revenue 13,082 11,970 21,519 0 23,436 24,609 -46.84%
PBT 4,294 896 2,530 0 2,492 1,784 140.69%
Tax -1,223 858 -363 0 -1,430 -1,413 -13.44%
NP 3,071 1,754 2,167 0 1,062 371 727.76%
-
NP to SH 1,064 1,145 1,062 0 1,073 1,378 -22.78%
-
Tax Rate 28.48% -95.76% 14.35% - 57.38% 79.20% -
Total Cost 10,011 10,216 19,352 0 22,374 24,238 -58.69%
-
Net Worth 102,338 96,507 90,789 98,800 90,608 89,449 14.40%
Dividend
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Net Worth 102,338 96,507 90,789 98,800 90,608 89,449 14.40%
NOSH 292,395 292,395 292,295 267,029 238,444 241,754 20.94%
Ratio Analysis
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
NP Margin 23.48% 14.65% 10.07% 0.00% 4.53% 1.51% -
ROE 1.04% 1.19% 1.17% 0.00% 1.18% 1.54% -
Per Share
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 4.47 4.22 8.06 0.00 9.83 10.18 -56.09%
EPS 0.36 0.40 0.40 0.00 0.45 0.57 -36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.34 0.37 0.38 0.37 -5.40%
Adjusted Per Share Value based on latest NOSH - 267,029
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 0.39 0.36 0.64 0.00 0.70 0.74 -47.29%
EPS 0.03 0.03 0.03 0.00 0.03 0.04 -25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0289 0.0272 0.0296 0.0271 0.0268 14.17%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 31/07/18 30/04/18 31/10/17 29/12/17 28/04/17 31/07/17 -
Price 0.45 0.405 0.55 0.555 0.62 0.57 -
P/RPS 10.06 9.60 6.82 0.00 6.31 5.60 79.64%
P/EPS 123.66 100.40 138.29 0.00 137.78 100.00 23.65%
EY 0.81 1.00 0.72 0.00 0.73 1.00 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.19 1.62 1.50 1.63 1.54 -16.23%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 28/09/18 27/06/18 13/12/17 - 21/06/17 28/09/17 -
Price 0.325 0.355 0.525 0.00 0.64 0.57 -
P/RPS 7.26 8.42 6.51 0.00 6.51 5.60 29.64%
P/EPS 89.31 88.00 132.01 0.00 142.22 100.00 -10.69%
EY 1.12 1.14 0.76 0.00 0.70 1.00 12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 1.54 0.00 1.68 1.54 -39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment