[KPPROP] YoY Quarter Result on 30-Jun-2003 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
17-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 82.68%
YoY- 75.1%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 7,760 7,794 10,072 9,515 6,587 9,428 10,617 -5.08%
PBT 34 -536 -463 43 -633 920 1,772 -48.24%
Tax 4 65 -158 -228 633 -353 -450 -
NP 38 -471 -621 -185 0 567 1,322 -44.63%
-
NP to SH 39 -471 -621 -185 -743 567 1,322 -44.39%
-
Tax Rate -11.76% - - 530.23% - 38.37% 25.40% -
Total Cost 7,722 8,265 10,693 9,700 6,587 8,861 9,295 -3.04%
-
Net Worth 45,809 44,748 47,388 50,191 53,393 51,000 47,952 -0.75%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 45,809 44,748 47,388 50,191 53,393 51,000 47,952 -0.75%
NOSH 38,999 39,915 40,064 40,217 30,080 30,000 30,045 4.44%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.49% -6.04% -6.17% -1.94% 0.00% 6.01% 12.45% -
ROE 0.09% -1.05% -1.31% -0.37% -1.39% 1.11% 2.76% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 19.90 19.53 25.14 23.66 21.90 31.43 35.34 -9.12%
EPS 0.10 -1.18 -1.55 -0.46 -2.47 1.89 4.40 -46.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1746 1.1211 1.1828 1.248 1.775 1.70 1.596 -4.97%
Adjusted Per Share Value based on latest NOSH - 40,217
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.44 1.45 1.87 1.77 1.22 1.75 1.97 -5.08%
EPS 0.01 -0.09 -0.12 -0.03 -0.14 0.11 0.25 -41.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0852 0.0832 0.0881 0.0933 0.0993 0.0948 0.0892 -0.76%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.09 0.06 0.06 0.07 0.16 0.22 0.32 -
P/RPS 0.45 0.31 0.24 0.30 0.73 0.70 0.91 -11.06%
P/EPS 90.00 -5.08 -3.87 -15.22 -6.48 11.64 7.27 52.06%
EY 1.11 -19.67 -25.83 -6.57 -15.44 8.59 13.75 -34.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.05 0.06 0.09 0.13 0.20 -14.15%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 29/08/05 01/09/04 17/10/03 22/08/02 24/08/01 25/08/00 -
Price 0.09 0.09 0.05 0.08 0.16 0.20 0.32 -
P/RPS 0.45 0.46 0.20 0.34 0.73 0.64 0.91 -11.06%
P/EPS 90.00 -7.63 -3.23 -17.39 -6.48 10.58 7.27 52.06%
EY 1.11 -13.11 -31.00 -5.75 -15.44 9.45 13.75 -34.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.04 0.06 0.09 0.12 0.20 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment