[KPPROP] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 133.5%
YoY- 315.34%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 108,703 9,930 10,424 14,425 6,192 2,755 1,527 103.44%
PBT 29,313 1,657 -2,169 1,699 -606 -2,335 32 211.31%
Tax -7,104 -616 -133 0 -183 283 -2 290.12%
NP 22,209 1,041 -2,302 1,699 -789 -2,052 30 200.46%
-
NP to SH 22,206 1,041 -2,302 1,699 -789 -2,052 30 200.46%
-
Tax Rate 24.23% 37.18% - 0.00% - - 6.25% -
Total Cost 86,494 8,889 12,726 12,726 6,981 4,807 1,497 96.49%
-
Net Worth 354,309 58,006 50,468 52,009 57,393 50,476 50,071 38.51%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 354,309 58,006 50,468 52,009 57,393 50,476 50,071 38.51%
NOSH 200,142 552,440 552,440 528,100 528,000 528,000 440,000 -12.29%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 20.43% 10.48% -22.08% 11.78% -12.74% -74.48% 1.96% -
ROE 6.27% 1.79% -4.56% 3.27% -1.37% -4.07% 0.06% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.92 1.80 1.92 2.73 1.17 0.62 0.35 132.06%
EPS 11.22 0.19 -0.42 0.32 -0.15 -0.39 0.01 222.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.105 0.0931 0.0985 0.1087 0.1134 0.1138 58.22%
Adjusted Per Share Value based on latest NOSH - 528,100
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.74 1.71 1.80 2.49 1.07 0.47 0.26 103.86%
EPS 3.83 0.18 -0.40 0.29 -0.14 -0.35 0.01 169.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6107 0.10 0.087 0.0897 0.0989 0.087 0.0863 38.51%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.78 0.18 0.145 0.115 0.09 0.125 0.095 -
P/RPS 1.42 10.01 7.54 4.21 7.67 20.20 27.37 -38.90%
P/EPS 6.95 95.52 -34.15 35.74 -60.23 -27.12 1,393.33 -58.63%
EY 14.38 1.05 -2.93 2.80 -1.66 -3.69 0.07 142.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.71 1.56 1.17 0.83 1.10 0.83 -10.02%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 24/02/20 28/02/19 28/02/18 27/02/17 26/02/16 13/02/15 -
Price 1.47 0.81 0.17 0.10 0.095 0.11 0.10 -
P/RPS 2.68 45.06 8.84 3.66 8.10 17.77 28.81 -32.66%
P/EPS 13.10 429.85 -40.03 31.08 -63.57 -23.86 1,466.67 -54.41%
EY 7.63 0.23 -2.50 3.22 -1.57 -4.19 0.07 118.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 7.71 1.83 1.02 0.87 0.97 0.88 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment