[PERMAJU] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -1004.17%
YoY- 54.03%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 55,288 33,441 47,690 22,078 31,200 55,834 96,270 -8.82%
PBT -1,211 -5,024 1,061 -434 -281 -28,649 6,186 -
Tax -4 0 -61 0 -663 8,362 -197 -47.73%
NP -1,215 -5,024 1,000 -434 -944 -20,287 5,989 -
-
NP to SH -1,124 -4,961 1,000 -434 -944 -20,287 5,989 -
-
Tax Rate - - 5.75% - - - 3.18% -
Total Cost 56,503 38,465 46,690 22,512 32,144 76,121 90,281 -7.50%
-
Net Worth 162,979 158,450 176,250 195,647 178,567 207,094 232,715 -5.75%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 162,979 158,450 176,250 195,647 178,567 207,094 232,715 -5.75%
NOSH 187,333 188,631 192,307 216,999 188,800 209,144 213,892 -2.18%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -2.20% -15.02% 2.10% -1.97% -3.03% -36.33% 6.22% -
ROE -0.69% -3.13% 0.57% -0.22% -0.53% -9.80% 2.57% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 29.51 17.73 24.80 10.17 16.53 26.70 45.01 -6.78%
EPS -0.60 -2.63 0.52 -0.20 -0.50 -9.70 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.9165 0.9016 0.9458 0.9902 1.088 -3.65%
Adjusted Per Share Value based on latest NOSH - 216,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.83 1.71 2.44 1.13 1.60 2.86 4.92 -8.79%
EPS -0.06 -0.25 0.05 -0.02 -0.05 -1.04 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.081 0.0901 0.1001 0.0913 0.1059 0.119 -5.74%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.46 0.29 0.40 0.40 0.48 0.62 0.46 -
P/RPS 1.56 1.64 1.61 3.93 2.90 2.32 1.02 7.33%
P/EPS -76.67 -11.03 76.92 -200.00 -96.00 -6.39 16.43 -
EY -1.30 -9.07 1.30 -0.50 -1.04 -15.65 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.44 0.44 0.51 0.63 0.42 3.94%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 23/11/12 25/11/11 19/11/10 26/11/09 28/11/08 30/11/07 17/11/06 -
Price 0.41 0.28 0.34 0.41 0.28 0.62 0.48 -
P/RPS 1.39 1.58 1.37 4.03 1.69 2.32 1.07 4.45%
P/EPS -68.33 -10.65 65.38 -205.00 -56.00 -6.39 17.14 -
EY -1.46 -9.39 1.53 -0.49 -1.79 -15.65 5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.37 0.45 0.30 0.63 0.44 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment