[PERMAJU] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -58.73%
YoY- -24.65%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 48,506 18,627 119,287 99,724 77,646 46,637 155,823 -54.16%
PBT -399 302 -1,100 -800 -366 -599 -8,636 -87.19%
Tax 0 0 -432 -373 -373 -188 -244 -
NP -399 302 -1,532 -1,173 -739 -787 -8,880 -87.43%
-
NP to SH -399 302 -1,532 -1,173 -739 -787 -8,880 -87.43%
-
Tax Rate - 0.00% - - - - - -
Total Cost 48,905 18,325 120,819 100,897 78,385 47,424 164,703 -55.59%
-
Net Worth 173,108 169,893 176,061 176,262 166,847 177,566 180,089 -2.60%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 173,108 169,893 176,061 176,262 166,847 177,566 180,089 -2.60%
NOSH 190,000 188,750 195,124 195,499 184,749 196,749 198,883 -3.00%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -0.82% 1.62% -1.28% -1.18% -0.95% -1.69% -5.70% -
ROE -0.23% 0.18% -0.87% -0.67% -0.44% -0.44% -4.93% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 25.53 9.87 61.13 51.01 42.03 23.70 78.35 -52.74%
EPS -0.21 0.16 -0.78 -0.60 -0.40 -0.40 -4.49 -87.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.9001 0.9023 0.9016 0.9031 0.9025 0.9055 0.41%
Adjusted Per Share Value based on latest NOSH - 216,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.48 0.95 6.10 5.10 3.97 2.39 7.97 -54.17%
EPS -0.02 0.02 -0.08 -0.06 -0.04 -0.04 -0.45 -87.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0869 0.0901 0.0902 0.0853 0.0908 0.0921 -2.63%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.41 0.31 0.44 0.40 0.42 0.41 0.25 -
P/RPS 1.61 3.14 0.72 0.78 1.00 1.73 0.32 194.48%
P/EPS -195.24 193.75 -56.04 -66.67 -105.00 -102.50 -5.60 974.18%
EY -0.51 0.52 -1.78 -1.50 -0.95 -0.98 -17.86 -90.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.49 0.44 0.47 0.45 0.28 37.32%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 21/05/10 25/02/10 26/11/09 21/08/09 29/05/09 20/02/09 -
Price 0.32 0.36 0.34 0.41 0.40 0.38 0.36 -
P/RPS 1.25 3.65 0.56 0.80 0.95 1.60 0.46 95.08%
P/EPS -152.38 225.00 -43.30 -68.33 -100.00 -95.00 -8.06 613.50%
EY -0.66 0.44 -2.31 -1.46 -1.00 -1.05 -12.40 -85.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.38 0.45 0.44 0.42 0.40 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment