[PERMAJU] YoY Quarter Result on 30-Sep-2018 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 206.66%
YoY- 139.21%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,540 11,828 18,810 27,046 13,042 15,912 29,812 -25.11%
PBT 2,610 -2,003 -732 582 -2,250 -1,078 174 51.61%
Tax 20 20 20 20 20 0 -383 -
NP 2,630 -1,983 -712 602 -2,230 -1,078 -209 -
-
NP to SH 2,630 -1,732 -595 801 -2,041 -855 -386 -
-
Tax Rate -0.77% - - -3.44% - - 220.11% -
Total Cost 1,910 13,811 19,522 26,444 15,272 16,990 30,021 -34.51%
-
Net Worth 252,145 251,111 131,083 131,083 144,191 133,826 139,695 9.50%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 252,145 251,111 131,083 131,083 144,191 133,826 139,695 9.50%
NOSH 933,872 497,622 195,934 195,934 195,934 185,869 183,809 28.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 57.93% -16.77% -3.79% 2.23% -17.10% -6.77% -0.70% -
ROE 1.04% -0.69% -0.45% 0.61% -1.42% -0.64% -0.28% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.49 2.40 10.04 14.44 6.96 8.56 16.22 -41.59%
EPS 0.28 -0.35 -0.32 0.43 -1.09 -0.46 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.51 0.70 0.70 0.77 0.72 0.76 -14.70%
Adjusted Per Share Value based on latest NOSH - 195,934
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.23 0.60 0.96 1.38 0.67 0.81 1.52 -25.18%
EPS 0.13 -0.09 -0.03 0.04 -0.10 -0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.1284 0.067 0.067 0.0738 0.0684 0.0715 9.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.06 0.17 0.655 0.245 0.245 0.145 0.225 -
P/RPS 12.34 7.08 6.52 1.70 3.52 1.69 1.39 39.87%
P/EPS 21.31 -48.33 -206.15 57.28 -22.48 -31.52 -107.14 -
EY 4.69 -2.07 -0.49 1.75 -4.45 -3.17 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.94 0.35 0.32 0.20 0.30 -4.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 30/11/20 29/11/19 30/11/18 30/05/17 27/05/16 27/05/15 -
Price 0.06 0.175 0.705 0.40 0.18 0.165 0.205 -
P/RPS 12.34 7.28 7.02 2.77 2.58 1.93 1.26 42.00%
P/EPS 21.31 -49.75 -221.88 93.51 -16.52 -35.87 -97.62 -
EY 4.69 -2.01 -0.45 1.07 -6.06 -2.79 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 1.01 0.57 0.23 0.23 0.27 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment