[PERMAJU] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 50.92%
YoY- 59.25%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 80,887 84,123 81,888 83,481 71,130 59,896 69,742 10.41%
PBT -6,409 -4,315 -4,883 -3,860 -6,954 -9,968 -6,906 -4.87%
Tax 406 85 80 80 80 80 352 10.01%
NP -6,002 -4,230 -4,803 -3,780 -6,874 -9,888 -6,554 -5.71%
-
NP to SH -5,221 -3,456 -4,039 -2,980 -6,072 -9,140 -5,761 -6.36%
-
Tax Rate - - - - - - - -
Total Cost 86,889 88,353 86,691 87,261 78,004 69,784 76,296 9.08%
-
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.42% -5.03% -5.87% -4.53% -9.66% -16.51% -9.40% -
ROE -3.93% -2.68% -3.13% -2.27% -4.63% -6.60% -4.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 43.19 44.92 43.73 44.58 37.98 31.99 37.24 10.41%
EPS -2.79 1.84 -2.16 -1.59 -3.68 -4.88 -3.07 -6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.69 0.70 0.70 0.74 0.75 -3.59%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.14 4.30 4.19 4.27 3.64 3.06 3.57 10.40%
EPS -0.27 -0.18 -0.21 -0.15 -0.31 -0.47 -0.29 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0661 0.0661 0.067 0.067 0.0709 0.0718 -3.56%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.55 0.51 0.34 0.245 0.215 0.245 0.255 -
P/RPS 1.27 1.14 0.78 0.55 0.57 0.77 0.68 51.83%
P/EPS -19.73 -27.63 -15.76 -15.40 -6.63 -5.02 -8.29 78.54%
EY -5.07 -3.62 -6.34 -6.50 -15.08 -19.92 -12.06 -43.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.49 0.35 0.31 0.33 0.34 72.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 30/05/18 28/02/18 -
Price 0.645 0.545 0.365 0.40 0.225 0.215 0.25 -
P/RPS 1.49 1.21 0.83 0.90 0.59 0.67 0.67 70.62%
P/EPS -23.13 -29.52 -16.92 -25.14 -6.94 -4.40 -8.13 101.16%
EY -4.32 -3.39 -5.91 -3.98 -14.41 -22.70 -12.31 -50.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.53 0.57 0.32 0.29 0.33 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment