[PERMAJU] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 26.38%
YoY- 59.25%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 114,590 98,144 81,888 62,611 35,565 14,974 69,742 39.36%
PBT -9,080 -5,035 -4,883 -2,895 -3,477 -2,492 -6,906 20.07%
Tax 576 100 80 60 40 20 352 38.98%
NP -8,504 -4,935 -4,803 -2,835 -3,437 -2,472 -6,554 19.01%
-
NP to SH -7,397 -4,033 -4,039 -2,235 -3,036 -2,285 -5,761 18.18%
-
Tax Rate - - - - - - - -
Total Cost 123,094 103,079 86,691 65,446 39,002 17,446 76,296 37.67%
-
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 132,956 129,210 129,210 131,083 131,083 138,573 140,446 -3.59%
NOSH 195,934 195,934 195,934 195,934 195,934 195,934 195,934 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.42% -5.03% -5.87% -4.53% -9.66% -16.51% -9.40% -
ROE -5.56% -3.12% -3.13% -1.71% -2.32% -1.65% -4.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.19 52.41 43.73 33.43 18.99 8.00 37.24 39.37%
EPS -3.95 2.15 -2.16 -1.19 -1.84 -1.22 -3.07 18.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.69 0.70 0.70 0.74 0.75 -3.59%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.86 5.02 4.19 3.20 1.82 0.77 3.57 39.27%
EPS -0.38 -0.21 -0.21 -0.11 -0.16 -0.12 -0.29 19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0661 0.0661 0.067 0.067 0.0709 0.0718 -3.56%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.55 0.51 0.34 0.245 0.215 0.245 0.255 -
P/RPS 0.90 0.97 0.78 0.73 1.13 3.06 0.68 20.60%
P/EPS -13.92 -23.68 -15.76 -20.53 -13.26 -20.08 -8.29 41.40%
EY -7.18 -4.22 -6.34 -4.87 -7.54 -4.98 -12.06 -29.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.49 0.35 0.31 0.33 0.34 72.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 30/11/18 24/08/18 30/05/18 28/02/18 -
Price 0.645 0.545 0.365 0.40 0.225 0.215 0.25 -
P/RPS 1.05 1.04 0.83 1.20 1.18 2.69 0.67 35.03%
P/EPS -16.33 -25.31 -16.92 -33.51 -13.88 -17.62 -8.13 59.39%
EY -6.12 -3.95 -5.91 -2.98 -7.21 -5.68 -12.31 -37.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.53 0.57 0.32 0.29 0.33 97.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment