[ANALABS] YoY Quarter Result on 31-Jan-2012 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -17.83%
YoY- 2.32%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 36,778 37,879 37,869 27,442 33,102 38,420 12,234 20.12%
PBT 3,458 3,751 4,336 4,842 4,569 7,681 2,377 6.44%
Tax -1,387 -1,092 -965 -1,271 -1,079 -2,042 -141 46.35%
NP 2,071 2,659 3,371 3,571 3,490 5,639 2,236 -1.26%
-
NP to SH 1,364 2,732 3,371 3,571 3,490 5,639 2,236 -7.90%
-
Tax Rate 40.11% 29.11% 22.26% 26.25% 23.62% 26.59% 5.93% -
Total Cost 34,707 35,220 34,498 23,871 29,612 32,781 9,998 23.03%
-
Net Worth 210,851 175,998 163,601 154,644 143,984 126,299 111,501 11.19%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 210,851 175,998 163,601 154,644 143,984 126,299 111,501 11.19%
NOSH 56,833 57,515 58,221 59,024 59,252 59,295 59,626 -0.79%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 5.63% 7.02% 8.90% 13.01% 10.54% 14.68% 18.28% -
ROE 0.65% 1.55% 2.06% 2.31% 2.42% 4.46% 2.01% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 64.71 65.86 65.04 46.49 55.87 64.79 20.52 21.08%
EPS 2.40 4.75 5.79 6.05 5.89 9.51 3.75 -7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.06 2.81 2.62 2.43 2.13 1.87 12.08%
Adjusted Per Share Value based on latest NOSH - 59,024
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 30.64 31.55 31.54 22.86 27.57 32.00 10.19 20.12%
EPS 1.14 2.28 2.81 2.97 2.91 4.70 1.86 -7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7564 1.4661 1.3628 1.2882 1.1994 1.0521 0.9288 11.19%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.80 1.70 1.51 1.62 1.60 1.21 0.81 -
P/RPS 2.78 2.58 2.32 3.48 2.86 1.87 3.95 -5.68%
P/EPS 75.00 35.79 26.08 26.78 27.16 12.72 21.60 23.04%
EY 1.33 2.79 3.83 3.73 3.68 7.86 4.63 -18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.54 0.62 0.66 0.57 0.43 2.19%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 23/03/15 27/03/14 28/03/13 29/03/12 28/03/11 29/03/10 30/03/09 -
Price 1.80 1.71 1.45 1.55 1.52 1.26 0.79 -
P/RPS 2.78 2.60 2.23 3.33 2.72 1.94 3.85 -5.28%
P/EPS 75.00 36.00 25.04 25.62 25.81 13.25 21.07 23.55%
EY 1.33 2.78 3.99 3.90 3.87 7.55 4.75 -19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.52 0.59 0.63 0.59 0.42 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment