[POHUAT] YoY Quarter Result on 31-Oct-2001 [#4]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 104.26%
YoY- -73.3%
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 81,201 51,274 41,898 30,044 40,881 0 -100.00%
PBT 4,687 2,734 4,545 2,153 4,666 0 -100.00%
Tax -1,150 -5,121 -2,777 -1,338 -1,614 0 -100.00%
NP 3,537 -2,387 1,768 815 3,052 0 -100.00%
-
NP to SH 3,537 -2,734 1,768 815 3,052 0 -100.00%
-
Tax Rate 24.54% 187.31% 61.10% 62.15% 34.59% - -
Total Cost 77,664 53,661 40,130 29,229 37,829 0 -100.00%
-
Net Worth 103,415 273,399 45,995 77,355 74,113 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - 919 920 2,301 - -
Div Payout % - - 52.03% 112.99% 75.41% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 103,415 273,399 45,995 77,355 74,113 0 -100.00%
NOSH 86,904 246,306 45,995 46,045 46,033 0 -100.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 4.36% -4.66% 4.22% 2.71% 7.47% 0.00% -
ROE 3.42% -1.00% 3.84% 1.05% 4.12% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 93.44 20.82 91.09 65.25 88.81 0.00 -100.00%
EPS 4.07 1.11 1.79 1.77 6.63 0.00 -100.00%
DPS 0.00 0.00 2.00 2.00 5.00 0.00 -
NAPS 1.19 1.11 1.00 1.68 1.61 1.34 0.12%
Adjusted Per Share Value based on latest NOSH - 46,045
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 30.64 19.35 15.81 11.34 15.43 0.00 -100.00%
EPS 1.33 -1.03 0.67 0.31 1.15 0.00 -100.00%
DPS 0.00 0.00 0.35 0.35 0.87 0.00 -
NAPS 0.3902 1.0317 0.1736 0.2919 0.2797 1.34 1.30%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 - - - -
Price 0.85 1.35 1.16 0.00 0.00 0.00 -
P/RPS 0.91 6.49 1.27 0.00 0.00 0.00 -100.00%
P/EPS 20.88 -121.62 30.18 0.00 0.00 0.00 -100.00%
EY 4.79 -0.82 3.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 0.71 1.22 1.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/04 18/02/04 30/12/02 28/12/01 22/12/00 - -
Price 0.79 1.45 1.03 0.00 0.00 0.00 -
P/RPS 0.85 6.97 1.13 0.00 0.00 0.00 -100.00%
P/EPS 19.41 -130.63 26.80 0.00 0.00 0.00 -100.00%
EY 5.15 -0.77 3.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.66 1.31 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment