[POHUAT] QoQ TTM Result on 31-Oct-2001 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -37.78%
YoY- -62.17%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 142,658 128,776 121,779 121,570 132,407 135,127 134,833 3.84%
PBT 9,600 7,026 5,315 6,380 9,061 11,986 13,605 -20.79%
Tax -2,786 -2,431 -2,504 -2,406 -2,674 -2,816 -3,101 -6.91%
NP 6,814 4,595 2,811 3,974 6,387 9,170 10,504 -25.12%
-
NP to SH 6,814 4,595 2,811 3,974 6,387 9,170 10,504 -25.12%
-
Tax Rate 29.02% 34.60% 47.11% 37.71% 29.51% 23.49% 22.79% -
Total Cost 135,844 124,181 118,968 117,596 126,020 125,957 124,329 6.10%
-
Net Worth 82,818 80,458 79,462 46,045 77,048 77,368 76,397 5.54%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 920 920 920 920 2,301 2,301 2,301 -45.81%
Div Payout % 13.51% 20.04% 32.76% 23.17% 36.04% 25.10% 21.91% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 82,818 80,458 79,462 46,045 77,048 77,368 76,397 5.54%
NOSH 46,010 45,976 46,051 46,045 45,862 46,052 46,022 -0.01%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 4.78% 3.57% 2.31% 3.27% 4.82% 6.79% 7.79% -
ROE 8.23% 5.71% 3.54% 8.63% 8.29% 11.85% 13.75% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 310.06 280.09 264.44 264.02 288.71 293.42 292.97 3.86%
EPS 14.81 9.99 6.10 8.63 13.93 19.91 22.82 -25.09%
DPS 2.00 2.00 2.00 2.00 5.00 5.00 5.00 -45.80%
NAPS 1.80 1.75 1.7255 1.00 1.68 1.68 1.66 5.56%
Adjusted Per Share Value based on latest NOSH - 46,045
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 51.26 46.27 43.76 43.68 47.58 48.55 48.45 3.84%
EPS 2.45 1.65 1.01 1.43 2.30 3.30 3.77 -25.03%
DPS 0.33 0.33 0.33 0.33 0.83 0.83 0.83 -46.02%
NAPS 0.2976 0.2891 0.2855 0.1655 0.2769 0.278 0.2745 5.54%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 - - - - - -
Price 1.18 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.97 13.41 0.00 0.00 0.00 0.00 0.00 -
EY 12.55 7.46 0.00 0.00 0.00 0.00 0.00 -
DY 1.69 1.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 20/06/02 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 -
Price 1.12 1.20 1.20 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.43 0.45 0.00 0.00 0.00 0.00 -
P/EPS 7.56 12.01 19.66 0.00 0.00 0.00 0.00 -
EY 13.22 8.33 5.09 0.00 0.00 0.00 0.00 -
DY 1.79 1.67 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment