[LIIHEN] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 135.28%
YoY- -8.63%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 73,773 71,570 64,433 46,237 39,137 35,625 23,816 20.72%
PBT 2,370 8,418 8,742 126 386 928 -647 -
Tax -491 -2,214 -2,235 213 -15 -477 -190 17.13%
NP 1,879 6,204 6,507 339 371 451 -837 -
-
NP to SH 1,879 6,204 6,507 339 371 451 -837 -
-
Tax Rate 20.72% 26.30% 25.57% -169.05% 3.89% 51.40% - -
Total Cost 71,894 65,366 57,926 45,898 38,766 35,174 24,653 19.51%
-
Net Worth 114,451 113,424 96,477 82,894 83,774 83,585 81,906 5.73%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 600 3,299 2,398 892 897 901 - -
Div Payout % 31.97% 53.19% 36.87% 263.16% 241.94% 200.00% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 114,451 113,424 96,477 82,894 83,774 83,585 81,906 5.73%
NOSH 60,063 59,999 59,972 59,473 59,838 60,133 59,785 0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.55% 8.67% 10.10% 0.73% 0.95% 1.27% -3.51% -
ROE 1.64% 5.47% 6.74% 0.41% 0.44% 0.54% -1.02% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 122.82 119.28 107.44 77.74 65.40 59.24 39.84 20.62%
EPS 3.13 10.34 10.85 0.57 0.62 0.75 -1.40 -
DPS 1.00 5.50 4.00 1.50 1.50 1.50 0.00 -
NAPS 1.9055 1.8904 1.6087 1.3938 1.40 1.39 1.37 5.65%
Adjusted Per Share Value based on latest NOSH - 59,473
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.66 13.25 11.93 8.56 7.25 6.60 4.41 20.72%
EPS 0.35 1.15 1.21 0.06 0.07 0.08 -0.16 -
DPS 0.11 0.61 0.44 0.17 0.17 0.17 0.00 -
NAPS 0.2119 0.21 0.1787 0.1535 0.1551 0.1548 0.1517 5.72%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.02 1.21 0.55 0.51 1.15 0.64 0.88 -
P/RPS 0.83 1.01 0.51 0.66 1.76 1.08 2.21 -15.05%
P/EPS 32.61 11.70 5.07 89.47 185.48 85.33 -62.86 -
EY 3.07 8.55 19.73 1.12 0.54 1.17 -1.59 -
DY 0.98 4.55 7.27 2.94 1.30 2.34 0.00 -
P/NAPS 0.54 0.64 0.34 0.37 0.82 0.46 0.64 -2.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 23/08/10 21/08/09 25/08/08 27/08/07 28/08/06 29/08/05 -
Price 0.81 1.39 0.59 0.50 0.98 0.57 0.79 -
P/RPS 0.66 1.17 0.55 0.64 1.50 0.96 1.98 -16.72%
P/EPS 25.89 13.44 5.44 87.72 158.06 76.00 -56.43 -
EY 3.86 7.44 18.39 1.14 0.63 1.32 -1.77 -
DY 1.23 3.96 6.78 3.00 1.53 2.63 0.00 -
P/NAPS 0.43 0.74 0.37 0.36 0.70 0.41 0.58 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment