[EUROSP] YoY Quarter Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 198.88%
YoY- 803.06%
Quarter Report
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 11,651 10,890 14,969 13,600 11,750 11,903 15,922 -5.06%
PBT -562 39 -854 1,095 136 -561 1,286 -
Tax -209 -12 290 -210 -38 184 -376 -9.31%
NP -771 27 -564 885 98 -377 910 -
-
NP to SH -771 27 -564 885 98 -377 910 -
-
Tax Rate - 30.77% - 19.18% 27.94% - 29.24% -
Total Cost 12,422 10,863 15,533 12,715 11,652 12,280 15,012 -3.10%
-
Net Worth 42,821 44,998 47,423 47,854 47,774 47,503 46,108 -1.22%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 42,821 44,998 47,423 47,854 47,774 47,503 46,108 -1.22%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -6.62% 0.25% -3.77% 6.51% 0.83% -3.17% 5.72% -
ROE -1.80% 0.06% -1.19% 1.85% 0.21% -0.79% 1.97% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 26.23 24.52 33.70 30.62 26.45 26.80 35.84 -5.06%
EPS -1.74 0.06 -1.27 1.99 0.22 -0.85 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0676 1.0773 1.0755 1.0694 1.038 -1.22%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 26.23 24.52 33.70 30.62 26.45 26.80 35.84 -5.06%
EPS -1.74 0.06 -1.27 1.99 0.22 -0.85 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0676 1.0773 1.0755 1.0694 1.038 -1.22%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.36 0.44 0.70 0.70 0.76 0.85 0.69 -
P/RPS 1.37 1.79 2.08 2.29 2.87 3.17 1.93 -5.54%
P/EPS -20.74 723.90 -55.13 35.14 344.49 -100.15 33.68 -
EY -4.82 0.14 -1.81 2.85 0.29 -1.00 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.66 0.65 0.71 0.79 0.66 -9.18%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 22/05/20 23/04/19 24/04/18 26/04/17 18/04/16 27/04/15 28/04/14 -
Price 0.435 0.48 0.72 0.66 0.76 0.89 0.88 -
P/RPS 1.66 1.96 2.14 2.16 2.87 3.32 2.46 -6.33%
P/EPS -25.06 789.71 -56.71 33.13 344.49 -104.87 42.96 -
EY -3.99 0.13 -1.76 3.02 0.29 -0.95 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.67 0.61 0.71 0.83 0.85 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment