[EUROSP] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 220.04%
YoY- -31.36%
Quarter Report
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 56,730 49,641 59,402 53,249 55,153 54,888 67,338 -2.81%
PBT 734 -2,537 -1,230 586 1,413 -508 6,264 -30.02%
Tax -729 313 81 172 -308 176 -886 -3.19%
NP 5 -2,224 -1,149 758 1,105 -332 5,377 -68.72%
-
NP to SH 5 -2,224 -1,149 758 1,105 -332 5,377 -68.72%
-
Tax Rate 99.32% - - -29.35% 21.80% - 14.14% -
Total Cost 56,725 51,865 60,551 52,490 54,048 55,220 61,961 -1.45%
-
Net Worth 42,821 44,998 47,423 47,854 47,774 47,503 46,108 -1.22%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 42,821 44,998 47,423 47,854 47,774 47,503 46,108 -1.22%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.01% -4.48% -1.93% 1.42% 2.00% -0.60% 7.99% -
ROE 0.01% -4.94% -2.42% 1.59% 2.31% -0.70% 11.66% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 127.71 111.75 133.73 119.87 124.16 123.56 151.59 -2.81%
EPS 0.01 -5.00 -2.59 1.71 2.49 -0.75 12.11 -69.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0676 1.0773 1.0755 1.0694 1.038 -1.22%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 127.71 111.75 133.73 119.87 124.16 123.56 151.59 -2.81%
EPS 0.01 -5.00 -2.59 1.71 2.49 -0.75 12.11 -69.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.013 1.0676 1.0773 1.0755 1.0694 1.038 -1.22%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.36 0.44 0.70 0.70 0.76 0.85 0.69 -
P/RPS 0.28 0.39 0.52 0.58 0.61 0.69 0.46 -7.93%
P/EPS 2,998.61 -8.79 -27.05 40.99 30.54 -113.73 5.70 183.85%
EY 0.03 -11.38 -3.70 2.44 3.27 -0.88 17.54 -65.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.66 0.65 0.71 0.79 0.66 -9.18%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 22/05/20 23/04/19 24/04/18 26/04/17 18/04/16 27/04/15 28/04/14 -
Price 0.435 0.48 0.72 0.66 0.76 0.89 0.88 -
P/RPS 0.34 0.43 0.54 0.55 0.61 0.72 0.58 -8.50%
P/EPS 3,623.31 -9.59 -27.83 38.64 30.54 -119.08 7.27 181.30%
EY 0.03 -10.43 -3.59 2.59 3.27 -0.84 13.76 -63.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.67 0.61 0.71 0.83 0.85 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment