[EUROSP] YoY Quarter Result on 31-May-2016 [#4]

Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -730.61%
YoY- -6.19%
Quarter Report
View:
Show?
Quarter Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 10,846 15,689 14,052 12,064 11,542 14,691 14,887 -5.13%
PBT -2,200 -753 604 -719 -757 2,148 1,170 -
Tax -87 232 -215 101 175 -507 -67 4.44%
NP -2,287 -521 389 -618 -582 1,641 1,103 -
-
NP to SH -2,287 -521 389 -618 -582 1,641 1,103 -
-
Tax Rate - - 35.60% - - 23.60% 5.73% -
Total Cost 13,133 16,210 13,663 12,682 12,124 13,050 13,784 -0.80%
-
Net Worth 42,821 46,775 48,361 47,197 47,152 47,752 42,075 0.29%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 42,821 46,775 48,361 47,197 47,152 47,752 42,075 0.29%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin -21.09% -3.32% 2.77% -5.12% -5.04% 11.17% 7.41% -
ROE -5.34% -1.11% 0.80% -1.31% -1.23% 3.44% 2.62% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 24.42 35.32 31.63 27.16 25.98 33.07 33.51 -5.13%
EPS -5.15 -1.17 0.88 -1.39 -1.31 3.69 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.053 1.0887 1.0625 1.0615 1.075 0.9472 0.29%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 24.42 35.32 31.63 27.16 25.98 33.07 33.51 -5.13%
EPS -5.15 -1.17 0.88 -1.39 -1.31 3.69 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.964 1.053 1.0887 1.0625 1.0615 1.075 0.9472 0.29%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.41 0.75 0.72 0.80 0.83 0.80 0.415 -
P/RPS 1.68 2.12 2.28 2.95 3.19 2.42 1.24 5.18%
P/EPS -7.96 -63.95 82.22 -57.50 -63.35 21.66 16.71 -
EY -12.56 -1.56 1.22 -1.74 -1.58 4.62 5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.71 0.66 0.75 0.78 0.74 0.44 -0.38%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/07/19 24/07/18 27/07/17 25/07/16 22/07/15 18/07/14 29/07/13 -
Price 0.34 0.72 0.735 0.78 0.78 0.88 0.42 -
P/RPS 1.39 2.04 2.32 2.87 3.00 2.66 1.25 1.78%
P/EPS -6.60 -61.39 83.93 -56.07 -59.53 23.82 16.91 -
EY -15.14 -1.63 1.19 -1.78 -1.68 4.20 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.68 0.68 0.73 0.73 0.82 0.44 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment