[TAWIN] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 16.89%
YoY- 0.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 144,379 136,416 99,731 166,434 174,701 134,802 74,328 11.69%
PBT -1,818 -2,633 2,573 3,071 3,257 16,861 2,328 -
Tax 0 0 0 51 -148 -1,113 -215 -
NP -1,818 -2,633 2,573 3,122 3,109 15,748 2,113 -
-
NP to SH -1,818 -2,633 2,573 3,122 3,109 15,748 2,113 -
-
Tax Rate - - 0.00% -1.66% 4.54% 6.60% 9.24% -
Total Cost 146,197 139,049 97,158 163,312 171,592 119,054 72,215 12.46%
-
Net Worth 61,011 56,513 57,249 106,636 104,061 56,996 75,382 -3.46%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 61,011 56,513 57,249 106,636 104,061 56,996 75,382 -3.46%
NOSH 64,222 64,219 64,325 64,238 64,235 56,996 56,196 2.24%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -1.26% -1.93% 2.58% 1.88% 1.78% 11.68% 2.84% -
ROE -2.98% -4.66% 4.49% 2.93% 2.99% 27.63% 2.80% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 224.81 212.42 155.04 259.09 271.97 236.51 132.26 9.23%
EPS -2.83 -4.10 4.00 4.86 4.84 27.63 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.89 1.66 1.62 1.00 1.3414 -5.58%
Adjusted Per Share Value based on latest NOSH - 64,238
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.19 3.96 2.90 4.83 5.07 3.91 2.16 11.67%
EPS -0.05 -0.08 0.07 0.09 0.09 0.46 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0164 0.0166 0.031 0.0302 0.0165 0.0219 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.28 0.48 0.48 0.70 1.39 1.49 1.00 -
P/RPS 0.12 0.23 0.31 0.27 0.51 0.63 0.76 -26.47%
P/EPS -9.89 -11.71 12.00 14.40 28.72 5.39 26.60 -
EY -10.11 -8.54 8.33 6.94 3.48 18.54 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.55 0.54 0.42 0.86 1.49 0.75 -14.64%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 27/08/10 24/08/09 29/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.34 0.43 0.53 0.61 1.24 1.63 0.85 -
P/RPS 0.15 0.20 0.34 0.24 0.46 0.69 0.64 -21.47%
P/EPS -12.01 -10.49 13.25 12.55 25.62 5.90 22.61 -
EY -8.33 -9.53 7.55 7.97 3.90 16.95 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.60 0.37 0.77 1.63 0.63 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment