[UCHITEC] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 30.82%
YoY- -6.36%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 44,408 40,418 42,951 36,309 37,963 31,490 29,402 7.10%
PBT 24,729 23,818 24,095 20,869 21,336 18,268 11,336 13.86%
Tax -225 -102 -1,066 -1,264 -399 -407 -412 -9.58%
NP 24,504 23,716 23,029 19,605 20,937 17,861 10,924 14.39%
-
NP to SH 24,504 23,716 23,029 19,605 20,937 17,861 10,924 14.39%
-
Tax Rate 0.91% 0.43% 4.42% 6.06% 1.87% 2.23% 3.63% -
Total Cost 19,904 16,702 19,922 16,704 17,026 13,629 18,478 1.24%
-
Net Worth 207,760 175,166 175,003 161,055 271,052 240,787 226,795 -1.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 40,648 33,685 33,654 31,316 74,320 20,405 18,899 13.60%
Div Payout % 165.89% 142.04% 146.14% 159.74% 354.97% 114.25% 173.01% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 207,760 175,166 175,003 161,055 271,052 240,787 226,795 -1.44%
NOSH 454,756 451,282 450,912 450,550 445,103 443,695 377,993 3.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 55.18% 58.68% 53.62% 53.99% 55.15% 56.72% 37.15% -
ROE 11.79% 13.54% 13.16% 12.17% 7.72% 7.42% 4.82% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.83 9.00 9.57 8.12 8.68 7.72 7.78 3.97%
EPS 5.43 5.28 5.13 4.38 4.79 4.38 2.89 11.07%
DPS 9.00 7.50 7.50 7.00 17.00 5.00 5.00 10.28%
NAPS 0.46 0.39 0.39 0.36 0.62 0.59 0.60 -4.32%
Adjusted Per Share Value based on latest NOSH - 450,550
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.59 8.73 9.27 7.84 8.20 6.80 6.35 7.10%
EPS 5.29 5.12 4.97 4.23 4.52 3.86 2.36 14.38%
DPS 8.78 7.27 7.27 6.76 16.05 4.41 4.08 13.61%
NAPS 0.4486 0.3782 0.3779 0.3478 0.5853 0.5199 0.4897 -1.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.13 2.65 2.81 3.09 2.59 1.67 1.59 -
P/RPS 31.83 29.45 29.36 38.07 29.83 21.64 20.44 7.65%
P/EPS 57.69 50.19 54.75 70.51 54.08 38.16 55.02 0.79%
EY 1.73 1.99 1.83 1.42 1.85 2.62 1.82 -0.84%
DY 2.88 2.83 2.67 2.27 6.56 2.99 3.14 -1.42%
P/NAPS 6.80 6.79 7.21 8.58 4.18 2.83 2.65 16.98%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 25/11/20 22/11/19 23/11/18 23/11/17 25/11/16 20/11/15 -
Price 3.12 2.59 2.80 2.90 3.14 1.80 1.77 -
P/RPS 31.73 28.78 29.25 35.73 36.16 23.33 22.76 5.68%
P/EPS 57.51 49.05 54.56 66.18 65.57 41.13 61.25 -1.04%
EY 1.74 2.04 1.83 1.51 1.53 2.43 1.63 1.09%
DY 2.88 2.90 2.68 2.41 5.41 2.78 2.82 0.35%
P/NAPS 6.78 6.64 7.18 8.06 5.06 3.05 2.95 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment