[UCHITEC] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 28.27%
YoY- 17.22%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 40,418 42,951 36,309 37,963 31,490 29,402 24,793 8.47%
PBT 23,818 24,095 20,869 21,336 18,268 11,336 10,658 14.32%
Tax -102 -1,066 -1,264 -399 -407 -412 -390 -20.01%
NP 23,716 23,029 19,605 20,937 17,861 10,924 10,268 14.95%
-
NP to SH 23,716 23,029 19,605 20,937 17,861 10,924 10,268 14.95%
-
Tax Rate 0.43% 4.42% 6.06% 1.87% 2.23% 3.63% 3.66% -
Total Cost 16,702 19,922 16,704 17,026 13,629 18,478 14,525 2.35%
-
Net Worth 175,166 175,003 161,055 271,052 240,787 226,795 200,170 -2.19%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 33,685 33,654 31,316 74,320 20,405 18,899 18,534 10.46%
Div Payout % 142.04% 146.14% 159.74% 354.97% 114.25% 173.01% 180.51% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 175,166 175,003 161,055 271,052 240,787 226,795 200,170 -2.19%
NOSH 451,282 450,912 450,550 445,103 443,695 377,993 370,685 3.33%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 58.68% 53.62% 53.99% 55.15% 56.72% 37.15% 41.41% -
ROE 13.54% 13.16% 12.17% 7.72% 7.42% 4.82% 5.13% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.00 9.57 8.12 8.68 7.72 7.78 6.69 5.06%
EPS 5.28 5.13 4.38 4.79 4.38 2.89 2.77 11.33%
DPS 7.50 7.50 7.00 17.00 5.00 5.00 5.00 6.98%
NAPS 0.39 0.39 0.36 0.62 0.59 0.60 0.54 -5.27%
Adjusted Per Share Value based on latest NOSH - 445,103
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.73 9.27 7.84 8.20 6.80 6.35 5.35 8.49%
EPS 5.12 4.97 4.23 4.52 3.86 2.36 2.22 14.92%
DPS 7.27 7.27 6.76 16.05 4.41 4.08 4.00 10.46%
NAPS 0.3782 0.3779 0.3478 0.5853 0.5199 0.4897 0.4322 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.65 2.81 3.09 2.59 1.67 1.59 1.40 -
P/RPS 29.45 29.36 38.07 29.83 21.64 20.44 20.93 5.85%
P/EPS 50.19 54.75 70.51 54.08 38.16 55.02 50.54 -0.11%
EY 1.99 1.83 1.42 1.85 2.62 1.82 1.98 0.08%
DY 2.83 2.67 2.27 6.56 2.99 3.14 3.57 -3.79%
P/NAPS 6.79 7.21 8.58 4.18 2.83 2.65 2.59 17.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 22/11/19 23/11/18 23/11/17 25/11/16 20/11/15 24/11/14 -
Price 2.59 2.80 2.90 3.14 1.80 1.77 1.41 -
P/RPS 28.78 29.25 35.73 36.16 23.33 22.76 21.08 5.32%
P/EPS 49.05 54.56 66.18 65.57 41.13 61.25 50.90 -0.61%
EY 2.04 1.83 1.51 1.53 2.43 1.63 1.96 0.66%
DY 2.90 2.68 2.41 5.41 2.78 2.82 3.55 -3.31%
P/NAPS 6.64 7.18 8.06 5.06 3.05 2.95 2.61 16.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment