[OFI] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -69.2%
YoY- -53.98%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,252 21,428 19,074 17,903 19,893 0 -
PBT 2,619 613 2,852 -139 2,772 0 -
Tax -202 -458 -420 682 -1,592 0 -
NP 2,417 155 2,432 543 1,180 0 -
-
NP to SH 2,417 155 2,432 543 1,180 0 -
-
Tax Rate 7.71% 74.71% 14.73% - 57.43% - -
Total Cost 23,835 21,273 16,642 17,360 18,713 0 -
-
Net Worth 81,566 75,711 39,983 69,072 62,540 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,998 2,980 1,999 1,996 - - -
Div Payout % 124.07% 1,923.08% 82.20% 367.65% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 81,566 75,711 39,983 69,072 62,540 0 -
NOSH 59,975 59,615 39,983 39,926 39,333 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.21% 0.72% 12.75% 3.03% 5.93% 0.00% -
ROE 2.96% 0.20% 6.08% 0.79% 1.89% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.77 35.94 47.71 44.84 50.58 0.00 -
EPS 4.03 0.26 4.05 1.36 3.00 0.00 -
DPS 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.36 1.27 1.00 1.73 1.59 1.39 -0.43%
Adjusted Per Share Value based on latest NOSH - 39,926
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.90 8.89 7.92 7.43 8.26 0.00 -
EPS 1.00 0.06 1.01 0.23 0.49 0.00 -
DPS 1.24 1.24 0.83 0.83 0.00 0.00 -
NAPS 0.3385 0.3142 0.1659 0.2867 0.2596 1.39 -24.59%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.08 1.45 1.15 1.48 1.68 0.00 -
P/RPS 2.47 4.03 2.41 3.30 3.32 0.00 -
P/EPS 26.80 557.69 18.91 108.82 56.00 0.00 -
EY 3.73 0.18 5.29 0.92 1.79 0.00 -
DY 4.63 3.45 4.35 3.38 0.00 0.00 -
P/NAPS 0.79 1.14 1.15 0.86 1.06 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 31/05/04 22/05/03 02/07/02 25/05/01 - -
Price 1.01 1.33 1.22 1.38 1.49 0.00 -
P/RPS 2.31 3.70 2.56 3.08 2.95 0.00 -
P/EPS 25.06 511.54 20.06 101.47 49.67 0.00 -
EY 3.99 0.20 4.99 0.99 2.01 0.00 -
DY 4.95 3.76 4.10 3.62 0.00 0.00 -
P/NAPS 0.74 1.05 1.22 0.80 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment